Loading institutional data...
Loading institutional data...
Held by 245 of 5,944 reporting institutions (93th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Solve the discounted cash flow backwards, then stress-test the assumptions.
To be worth $168.62 today, the market must believe free cash flow compounds 0.9%/yr for a decade (off $142M normalized FCF).
The market's 0.9% is more conservative than its 9-yr track record.
2-stage DCF · 0.01B shares · net debt -$310M
mean -17.7% · volatility σ 126% · implied rate exceeded in 2/7 yrs
Central path = implied 0.9%/yr growth; shaded band = ±1σ (126%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.60B 100.0% | $1.63B 100.0% | $1.69B 100.0% | $1.51B 100.0% | $1.33B 100.0% | $1.16B 100.0% | $1.12B 100.0% | $1.01B 100.0% | $912.4M 100.0% | $844.7M 100.0% |
| Cost of Revenue | $1.21B 75.2% | $1.22B 74.7% | $1.24B 73.2% | $1.14B 75.1% | $999.7M 74.9% | $869.7M 74.8% | $845.6M 75.6% | $752.7M 74.6% | $677.7M 74.3% | $639.6M 75.7% |
| Gross Profit | $397.8M 24.8% | $412.5M 25.3% | $453.6M 26.8% | $376.5M 24.9% | $334.5M 25.1% | $293.7M 25.2% | $273.5M 24.4% | $256.1M 25.4% | $234.7M 25.7% | $205.1M 24.3% |
| Selling, General & Admin | $229.7M 14.3% | $231.5M 14.2% | $240.2M 14.2% | $212.6M 14.0% | $202.9M 15.2% | $184.2M 15.8% | $172.9M 15.5% | $151.5M 15.0% | $142.6M 15.6% | $137.5M 16.3% |
| Total Operating Expenses | $246.2M 15.4% | $247.7M 15.2% | $255.7M 15.1% | $227.9M 15.1% | — | — | — | — | — | — |
| Operating Income | $151.6M 9.5% | $164.8M 10.1% | $198.0M 11.7% | $148.6M 9.8% | $116.9M 8.8% | $94.8M 8.1% | $94.9M 8.5% | $101.1M 10.0% | $88.7M 9.7% | $67.6M 8.0% |
| Interest Expense | $14.9M 0.9% | $20.5M 1.3% | $26.1M 1.5% | $14.4M 0.9% | $10.5M 0.8% | $15.8M 1.4% | $10.7M 1.0% | $5.5M 0.5% | $4.8M 0.5% | $5.9M 0.7% |
| Interest & Investment Income | $5.6M 0.3% | $2.6M 0.2% | $1.5M 0.1% | $752K 0.0% | $1.1M 0.1% | $1.4M 0.1% | $1.2M 0.1% | $410K 0.0% | $336K 0.0% | $214K 0.0% |
| Other Income (Expense), net | -$2.8M -0.2% | $2.7M 0.2% | $1.8M 0.1% | -$673K -0.0% | $1.9M 0.1% | -$557K -0.0% | -$795K -0.1% | -$1.5M -0.1% | -$1.9M -0.2% | $269K 0.0% |
| Pretax Income | $139.5M 8.7% | $149.6M 9.2% | $175.1M 10.4% | $134.3M 8.9% | $109.5M 8.2% | $79.8M 6.9% | $84.6M 7.6% | $94.5M 9.4% | $82.4M 9.0% | $62.2M 7.4% |
| Income Tax Expense | $35.7M 2.2% | $33.7M 2.1% | $39.0M 2.3% | $32.4M 2.1% | $29.3M 2.2% | $22.0M 1.9% | $21.5M 1.9% | $21.0M 2.1% | $38.1M 4.2% | $22.1M 2.6% |
| Net Income | $103.8M 6.5% | $115.9M 7.1% | $136.2M 8.1% | $101.9M 6.7% | $80.2M 6.0% | $57.8M 5.0% | $63.1M 5.6% | $73.5M 7.3% | $44.3M 4.9% | $40.0M 4.7% |
| Per Share | ||||||||||
| EPS (Basic) | $8.64 | $9.69 | $11.42 | $8.58 | $6.78 | $4.91 | $5.38 | $6.30 | $3.84 | $3.50 |
| EPS (Diluted) | $8.59 | $9.63 | $11.36 | $8.54 | $6.75 | $4.88 | $5.35 | $6.25 | $3.79 | $3.46 |
| Weighted Avg Shares (Basic) | 12.0M | 12.0M | 11.9M | 11.9M | 11.8M | 11.8M | 11.7M | 11.7M | 11.5M | 11.4M |
| Weighted Avg Shares (Diluted) | 12.1M | 12.0M | 12.0M | 11.9M | 11.9M | 11.8M | 11.8M | 11.8M | 11.7M | 11.6M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
5/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Earnings are backed by cash (FCF ≥ net income) — high quality. Lower/negative accruals = higher quality (Sloan).
Comfortably covers interest.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
The dividend is comfortably covered — only 10% of free cash flow, leaving room to grow it and fund buybacks. Last year: $14M dividends + $3M buybacks = $17M returned on $147M FCF.
9 consecutive years of dividend increases · 14%/yr.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Modest payoff on reinvested capital. Current ROIC on all capital: 9%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $310M covers all $235M of scheduled principal — no refinancing pressure. Scheduled principal only (excludes interest & revolver draws). As of 2023-12-31 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest is easily covered by operating profit.
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
EOD close · as of 2026-09-17
No material risks flagged.
Where each multiple sits in its own 14-yr range · 50th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 14-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Returns are margin-driven, not leverage-driven — higher quality.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 5.3× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 74.6 | 75.6 | 74.8 | 74.9 | 75.1 | 73.2 | 74.7 | 75.2 |
| Gross Profit | 25.4 | 24.4 | 25.2 | 25.1 | 24.9 | 26.8 | 25.3 | 24.8 |
| SG&A | 15.0 | 15.5 | 15.8 | 15.2 | 14.0 | 14.2 | 14.2 | 14.3 |
| Operating Income | 10.0 | 8.5 | 8.1 | 8.8 | 9.8 | 11.7 | 10.1 | 9.5 |
| Income Tax | 2.1 | 1.9 | 1.9 | 2.2 | 2.1 | 2.3 | 2.1 | 2.2 |
| Net Income | 7.3 | 5.6 | 5.0 | 6.0 | 6.7 | 8.1 | 7.1 | 6.5 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on ALG: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Ranked against 651 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LTM | $29.49T | — | — | — | — | — | — | — | — | — | 160 |
| CAT | $371.6B | 42.5× | 29.7× | 5.5× | 4.3% | 33.8% | 13.1% | 41.7% | 15.4% | 2.7× | 3,616 |
| GE | $328.8B | 38.5× | — | 7.2× | 18.5% | — | 19.0% | 46.6% | 22.2% | — | 3,077 |
| RTX | $259.8B | 39.0× | 18.5× | 2.9× | 9.7% | — | 7.6% | 10.3% | 10.3% | 0.0× | 3,277 |
| BA | $199.4B | 79.4× | 40.2× | 2.2× | 34.5% | 4.8% | 2.5% | 41.0% | 3.3% | 10.0× | 2,435 |
| DE | $185.4B | 37.1× | — | 4.1× | -11.7% | — | 11.0% | 19.4% | 12.6% | — | 2,491 |
| ABBNY | $177.4B | 47.9× | 31.6× | 5.5× | 9.5% | 34.8% | 11.9% | 28.5% | 20.4% | 0.9× | 48 |
| UNP | $167.6B | 23.6× | 16.1× | 6.8× | 1.1% | — | 29.1% | 38.7% | 14.2% | 2.6× | 2,648 |
| ETN | $158.8B | 39.2× | — | 5.8× | 10.3% | 37.6% | 14.9% | 21.0% | 13.9% | — | 2,398 |
| HON | $131.2B | 28.1× | 16.1× | 3.5× | 7.8% | 36.9% | 12.6% | 34.0% | 9.8% | 3.6× | 2,694 |
| LMT | $123.2B | 25.0× | 16.1× | 1.6× | 5.6% | 10.2% | 6.7% | 74.6% | 17.7% | 2.5× | 2,807 |
| PH | $118.7B | 34.1× | 26.8× | 6.0× | -0.4% | 36.9% | 17.8% | 25.8% | 16.7% | 1.6× | 1,845 |
| ADP | $108.3B | 24.9× | — | 4.9× | 6.7% | 46.4% | 20.1% | 73.2% | 40.1% | — | 2,179 |
| GD | $96.2B | 23.0× | 16.9× | 1.8× | 10.1% | — | 8.0% | 16.4% | 12.5% | 1.3× | 2,123 |
| TT | $94.4B | 32.6× | 23.3× | 4.4× | 7.5% | — | 13.7% | 34.0% | 22.1% | 1.1× | 1,658 |
| VRT | $92.4B | 70.8× | 43.8× | 9.0× | 27.7% | 36.3% | 13.0% | 33.8% | 19.4% | 1.4× | 1,748 |
| PWR | $92.2B | 90.7× | 45.8× | 3.2× | 20.3% | 15.0% | 3.6% | 11.5% | 10.6% | 0.4× | 1,659 |
| JCI | $91.9B | 28.0× | — | 3.9× | 2.8% | 36.4% | 13.9% | 25.5% | 14.4% | — | 1,487 |
| HWM | $90.7B | 60.9× | 39.9× | 11.0× | 11.1% | — | 18.3% | 28.2% | 17.9% | 1.3× | 1,399 |
| CSX | $89.1B | 31.1× | 14.4× | 6.3× | -3.1% | — | 20.5% | 22.0% | 22.0% | — | 1,791 |
| MMM | $87.3B | 27.4× | 16.8× | 3.5× | 1.5% | 39.9% | 13.0% | 69.1% | 18.8% | 2.1× | 2,051 |
| WM | $86.0B | 31.8× | 12.1× | 3.4× | 14.2% | 40.4% | 10.7% | 27.1% | 25.3% | 0.1× | 2,262 |
| UPS | $85.0B | 15.3× | 9.5× | 1.0× | -2.6% | — | 6.3% | 34.3% | 13.8% | 2.2× | 2,025 |
| EMR | $83.0B | 36.5× | — | 4.6× | 3.0% | 52.8% | 12.7% | 11.3% | 6.9% | — | 2,112 |
| CTAS | $79.8B | 45.0× | 28.7× | 7.7× | 7.7% | 50.0% | 17.5% | 38.7% | 25.5% | 0.8× | 1,366 |
| ALG | $2.0B | 19.6× | 9.7× | 1.3× | -1.5% | 24.8% | 6.5% | 9.0% | 9.0% | — | 245 |
Peers = companies sharing ALG's sector (Industrials) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.