Loading institutional data...
Loading institutional data...
Strong institutional distribution: ownership decreased -3.46% quarter-over-quarter.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Solve the discounted cash flow backwards, then stress-test the assumptions.
To be worth $10.03 today, the market must believe free cash flow compounds 4.6%/yr for a decade (off $14M normalized FCF).
The market's 4.6% is more optimistic than its 9-yr track record.
2-stage DCF · 0.03B shares · net debt -$45M
mean 23.3% · volatility σ 55% · implied rate exceeded in 6/9 yrs
Central path = implied 4.6%/yr growth; shaded band = ±1σ (55%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $245.6M 100.0% | $242.2M 100.0% | $244.4M 100.0% | $275.1M 100.0% | $248.9M 100.0% | $220.8M 100.0% | $200.3M 100.0% | $176.2M 100.0% | $156.7M 100.0% | $145.6M 100.0% |
| Cost of Revenue | $86.0M 35.0% | $84.0M 34.7% | $86.0M 35.2% | $96.3M 35.0% | $78.0M 31.3% | $71.0M 32.1% | $105.3M 52.6% | $65.6M 37.2% | $58.9M 37.6% | $57.2M 39.3% |
| Cost of Products | — | — | — | — | — | — | — | — | $47.4M 30.3% | $46.9M 32.2% |
| Cost of Services | — | — | — | — | — | — | — | — | $11.4M 7.3% | $10.3M 7.1% |
| Gross Profit | $159.6M 65.0% | $158.2M 65.3% | $158.3M 64.8% | $178.8M 65.0% | $170.9M 68.7% | $149.8M 67.9% | $95.0M 47.4% | $110.6M 62.8% | $97.8M 62.4% | $88.3M 60.7% |
| Research & Development | $52.6M 21.4% | $52.1M 21.5% | $57.2M 23.4% | $59.8M 21.8% | $53.4M 21.5% | $46.1M 20.9% | $41.2M 20.6% | $34.7M 19.7% | $30.3M 19.4% | $29.1M 20.0% |
| Selling, General & Admin | $15.8M 6.4% | $17.7M 7.3% | $16.5M 6.8% | $17.5M 6.4% | $15.9M 6.4% | $14.2M 6.4% | $11.8M 5.9% | $10.3M 5.8% | $8.9M 5.7% | $6.4M 4.4% |
| Total Operating Expenses | $145.6M 59.3% | $141.0M 58.2% | $143.9M 58.9% | $147.5M 53.6% | $131.4M 52.8% | $111.5M 50.5% | $104.5M 52.2% | $94.2M 53.5% | $88.2M 56.3% | $80.6M 55.4% |
| Operating Income | $14.0M 5.7% | $17.2M 7.1% | $14.4M 5.9% | $31.3M 11.4% | $39.5M 15.9% | $38.4M 17.4% | -$9.6M -4.8% | $16.4M 9.3% | $9.7M 6.2% | $7.8M 5.3% |
| Interest Expense | — | — | $1.6M 0.6% | $325K 0.1% | $621K 0.2% | $657K 0.3% | $198K 0.1% | $266K 0.2% | $294K 0.2% | $262K 0.2% |
| Interest & Investment Income | — | — | $0 0.0% | $0 0.0% | $32K 0.0% | $3K 0.0% | — | — | — | — |
| Other Income (Expense), net | — | — | — | $2.9M 1.0% | $123K 0.0% | -$1.7M -0.8% | -$1.8M -0.9% | $228K 0.1% | -$10K -0.0% | -$160K -0.1% |
| Pretax Income | $13.6M 5.5% | $15.1M 6.2% | $14.4M 5.9% | $34.2M 12.4% | $39.6M 15.9% | $36.6M 16.6% | -$11.3M -5.6% | $16.6M 9.4% | $9.6M 6.2% | $7.6M 5.2% |
| Income Tax Expense | $4.6M 1.9% | -$215K -0.1% | $5.6M 2.3% | $5.7M 2.1% | $5.9M 2.4% | $9.4M 4.3% | -$15.3M -7.6% | $3.1M 1.8% | $5.6M 3.6% | -$8.6M -5.9% |
| Net Income | $9.0M 3.6% | $15.3M 6.3% | $8.8M 3.6% | $28.5M 10.3% | $33.8M 13.6% | $27.2M 12.3% | $4.0M 2.0% | $13.5M 7.7% | $4.0M 2.6% | $16.2M 11.2% |
| Per Share | ||||||||||
| EPS (Basic) | $0.31 | $0.51 | $0.28 | $0.89 | $1.03 | $0.87 | $0.14 | $0.47 | $0.13 | $0.46 |
| EPS (Diluted) | $0.31 | $0.50 | $0.28 | $0.88 | $1.00 | $0.83 | $0.13 | $0.45 | $0.13 | $0.45 |
| Weighted Avg Shares (Basic) | 28.5M | 30.2M | 31.4M | 31.8M | 32.7M | 31.4M | 29.3M | 28.9M | 31.1M | 35.2M |
| Weighted Avg Shares (Diluted) | 29.0M | 30.6M | 31.6M | 32.5M | 33.8M | 32.9M | 30.8M | 30.2M | 32.2M | 35.8M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
6/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Earnings are backed by cash (FCF ≥ net income) — high quality. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
The dividend is comfortably covered — only 48% of free cash flow, leaving room to grow it and fund buybacks. Last year: $11M dividends + $31M buybacks = $42M returned on $23M FCF.
1 consecutive years of dividend increases · 11%/yr.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A cash-return story — far more went to shareholders than back into the business (mature, low-reinvestment).
Modest payoff on reinvested capital. Current ROIC on all capital: 5%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest is easily covered by operating profit. Interest last disclosed in FY2023 (no longer broken out).
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
EOD close · as of 2026-09-17
No material risks flagged.
Where each multiple sits in its own 14-yr range · 39th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 14-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 37.2 | 52.6 | 32.1 | 31.3 | 35.0 | 35.2 | 34.7 | 35.0 |
| Gross Profit | 62.8 | 47.4 | 67.9 | 68.7 | 65.0 | 64.8 | 65.3 | 65.0 |
| R&D | 19.7 | 20.6 | 20.9 | 21.5 | 21.8 | 23.4 | 21.5 | 21.4 |
| SG&A | 5.8 | 5.9 | 6.4 | 6.4 | 6.4 | 6.8 | 7.3 | 6.4 |
| Operating Income | 9.3 | -4.8 | 17.4 | 15.9 | 11.4 | 5.9 | 7.1 | 5.7 |
| Income Tax | 1.8 | -7.6 | 4.3 | 2.4 | 2.1 | 2.3 | -0.1 | 1.9 |
| Net Income | 7.7 | 2.0 | 12.3 | 13.6 | 10.3 | 3.6 | 6.3 | 3.6 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on AUDC: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Ranked against 743 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TSM | $11.16T | — | — | — | — | — | — | — | — | — | 3,121 |
| NVDA | $5.33T | 44.8× | 40.0× | 24.7× | 65.5% | 71.1% | 55.6% | 76.3% | 72.4% | 0.1× | 5,582 |
| AAPL | $4.98T | 45.2× | 34.8× | 12.0× | 6.4% | 46.9% | 26.9% | 152% | 68.1% | 0.6× | 5,858 |
| MSFT | $3.70T | 27.7× | 19.6× | 11.1× | 17.8% | 67.9% | 40.3% | 30.2% | 27.7% | 0.2× | 5,944 |
| AVGO | $1.65T | 72.8× | 65.1× | 25.8× | 23.9% | 67.8% | 36.2% | 28.4% | 15.8% | 2.5× | 4,442 |
| MU | $1.10T | 128.8× | 60.7× | 29.3× | 48.9% | 39.8% | 22.8% | 15.8% | 12.9% | 0.7× | 2,894 |
| AMD | $888.5B | 205.7× | 210.2× | 25.6× | 34.3% | 49.5% | 12.5% | 6.9% | 6.5% | 0.8× | 3,059 |
| INTC | $543.3B | — | 67.4× | 10.3× | -0.5% | 34.8% | -0.5% | -0.2% | -0.2% | 5.5× | 2,495 |
| CSCO | $436.6B | 43.2× | 36.6× | 7.7× | 5.3% | 64.9% | 18.0% | 21.7% | 13.6% | 2.3× | 3,560 |
| PLTR | $421.4B | 279.8× | 291.6× | 94.2× | 56.2% | 82.4% | 36.3% | 22.0% | 22.0% | — | 2,883 |
| DELL | $383.6B | 67.8× | 36.1× | 3.4× | 18.8% | 20.0% | 5.2% | -240% | 20.4% | 2.8× | 1,564 |
| LRCX | $341.7B | 64.9× | 54.5× | 18.5× | 23.7% | 48.7% | 29.1% | 54.3% | 37.4% | 0.7× | 2,500 |
| RPAY | $338.0B | — | — | 1092.8× | -1.2% | 75.0% | -83.0% | -53.0% | -28.2% | -1.7× | 142 |
| AMAT | $331.0B | 48.2× | 38.1× | 11.7× | 4.4% | 48.7% | 24.7% | 34.3% | 25.9% | 0.8× | 2,826 |
| UMC | $307.4B | — | — | — | — | — | — | — | — | — | 302 |
| ARM | $281.9B | 311.6× | 242.9× | 57.3× | 22.8% | 97.5% | 18.4% | 10.9% | 10.9% | — | 730 |
| SAP | $262.5B | — | — | — | — | — | — | — | — | — | 794 |
| ANET | $250.7B | 72.6× | 63.3× | 27.8× | 28.6% | 64.1% | 39.0% | 28.4% | 28.4% | — | 1,930 |
| PANW | $250.5B | 234.4× | 156.5× | 27.2× | 14.9% | 73.4% | 12.3% | 14.5% | 14.5% | — | 2,374 |
| SNDK | $235.7B | — | — | 32.0× | 10.4% | 30.1% | -22.3% | -17.8% | -14.8% | -1.5× | 1,127 |
| TXN | $234.6B | 47.4× | 30.9× | 13.3× | 13.0% | 57.0% | 28.3% | 30.7% | 16.5% | 1.8× | 2,345 |
| CRM | $225.6B | 31.1× | 24.4× | 5.4× | 9.6% | 77.7% | 18.0% | 12.6% | 10.1% | 1.5× | 2,547 |
| IBM | $222.8B | 21.3× | — | 3.3× | 7.6% | 58.2% | 15.7% | 32.4% | 11.3% | — | 3,351 |
| MRVL | $204.0B | 78.4× | 133.3× | 24.9× | 42.1% | 51.0% | 32.6% | 18.7% | 14.2% | 2.9× | 1,477 |
| QCOM | $202.7B | 37.7× | 15.2× | 4.6× | 13.7% | 55.4% | 12.5% | 26.1% | 15.4% | 1.1× | 2,611 |
| AUDC | $272M | 32.4× | 12.7× | 1.1× | 1.4% | 65.0% | 3.6% | 5.2% | 5.2% | — | 56 |
Peers = companies sharing AUDC's sector (Technology) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.