Loading institutional data...
Loading institutional data...
Held by 187 of 5,944 reporting institutions (91th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Solve the discounted cash flow backwards, then stress-test the assumptions.
To be worth $1.70 today, the market must believe free cash flow compounds -37.3%/yr for a decade (off $38M normalized FCF).
2-stage DCF · 0.15B shares · net debt -$211M
mean -78.8% · volatility σ 131% · implied rate exceeded in 2/6 yrs
Central path = implied -37.3%/yr growth; shaded band = ±1σ (131%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.04B 100.0% | $3.36B 100.0% | $3.72B 100.0% | $3.86B 100.0% | $4.14B 100.0% | $4.16B 100.0% | $4.47B 100.0% | $5.39B 100.0% | $6.02B 100.0% | $6.41B 100.0% |
| Cost of Revenue | $2.49B 81.9% | $2.73B 81.3% | $2.89B 77.6% | $3.02B 78.2% | $3.14B 75.8% | $3.21B 77.1% | $3.49B 78.2% | $4.18B 77.5% | $4.73B 78.5% | $5.17B 80.7% |
| Cost of Services | — | — | — | — | — | — | — | — | $4.95B 82.1% | $5.46B 85.2% |
| Gross Profit | — | — | — | — | — | — | — | — | $1.04B 17.4% | $910.0M 14.2% |
| Research & Development | $4.0M 0.1% | $6.0M 0.2% | $7.0M 0.2% | $7.0M 0.2% | $4.0M 0.1% | $1.0M 0.0% | $8.0M 0.2% | $11.0M 0.2% | $12.0M 0.2% | $31.0M 0.5% |
| Selling, General & Admin | $412.0M 13.5% | $455.0M 13.6% | $458.0M 12.3% | $440.0M 11.4% | $544.0M 13.1% | $468.0M 11.2% | $479.0M 10.7% | $560.0M 10.4% | $611.0M 10.1% | $679.0M 10.6% |
| Total Operating Expenses | $3.20B 105.3% | $2.85B 85.0% | $4.05B 108.9% | $3.98B 103.3% | $4.17B 100.6% | $4.30B 103.3% | $6.57B 147.1% | $5.79B 107.3% | $6.04B 100.3% | $7.63B 119.1% |
| Interest Expense | $48.0M 1.6% | $75.0M 2.2% | $111.0M 3.0% | $84.0M 2.2% | $55.0M 1.3% | $60.0M 1.4% | $78.0M 1.7% | $112.0M 2.1% | $137.0M 2.3% | $40.0M 0.6% |
| Other Income (Expense), net | — | — | — | — | — | — | — | — | $18.0M 0.3% | -$18.0M -0.3% |
| Pretax Income | -$160.0M -5.3% | $504.0M 15.0% | -$332.0M -8.9% | -$127.0M -3.3% | -$25.0M -0.6% | -$139.0M -3.3% | -$2.11B -47.1% | -$395.0M -7.3% | -$16.0M -0.3% | -$1.23B -19.1% |
| Income Tax Expense | $10.0M 0.3% | $78.0M 2.3% | -$36.0M -1.0% | $55.0M 1.4% | $3.0M 0.1% | -$21.0M -0.5% | -$172.0M -3.9% | $21.0M 0.4% | -$193.0M -3.2% | -$244.0M -3.8% |
| Net Income | -$170.0M -5.6% | $426.0M 12.7% | -$296.0M -8.0% | -$182.0M -4.7% | -$28.0M -0.7% | -$118.0M -2.8% | -$1.93B -43.3% | -$416.0M -7.7% | $181.0M 3.0% | -$983.0M -15.3% |
| Per Share | ||||||||||
| EPS (Basic) | $-1.14 | $2.28 | $-1.41 | $-0.89 | $-0.18 | $-0.61 | $-9.29 | $-2.06 | $0.84 | $-4.85 |
| EPS (Diluted) | $-1.14 | $2.23 | $-1.41 | $-0.89 | $-0.18 | $-0.61 | $-9.29 | $-2.06 | $0.83 | $-4.85 |
| Weighted Avg Shares (Basic) | 158.4M | 182.5M | 216.8M | 215.9M | 212.7M | 210.0M | 209.3M | 206.1M | 204.0M | 202.9M |
| Weighted Avg Shares (Diluted) | 158.4M | 191.1M | 216.8M | 215.9M | — | — | 209.3M | 206.1M | 206.8M | 202.9M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Insufficient balance-sheet detail (needs retained earnings, working capital, equity).
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$132M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Insufficient data. Current ROIC on all capital: -24%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest expense isn't separately reported — often netted into “other income (expense), net.” Effective rate ~218.2% on $22M of debt.
Cash of $233M fully covers short-term debt of $22M.
Mostly short-term debt (balance-sheet current vs non-current split). A year-by-year maturity schedule wasn't disclosed for this issuer.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
EOD close · as of 2026-09-17
No standout strengths flagged.
Nothing notable to watch.
Where each multiple sits in its own 10-yr range · 0th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 10-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Operating leverage needs meaningful revenue change.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 77.5 | 78.2 | 77.1 | 75.8 | 78.2 | 77.6 | 81.3 | 81.9 |
| R&D | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 |
| SG&A | 10.4 | 10.7 | 11.2 | 13.1 | 11.4 | 12.3 | 13.6 | 13.5 |
| Income Tax | 0.4 | -3.9 | -0.5 | 0.1 | 1.4 | -1.0 | 2.3 | 0.3 |
| Net Income | -7.7 | -43.3 | -2.8 | -0.7 | -4.7 | -8.0 | 12.7 | -5.6 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on CNDT: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Ranked against 743 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TSM | $11.16T | — | — | — | — | — | — | — | — | — | 3,121 |
| NVDA | $5.33T | 44.8× | 40.0× | 24.7× | 65.5% | 71.1% | 55.6% | 76.3% | 72.4% | 0.1× | 5,582 |
| AAPL | $4.98T | 45.2× | 34.8× | 12.0× | 6.4% | 46.9% | 26.9% | 152% | 68.1% | 0.6× | 5,858 |
| MSFT | $3.70T | 27.7× | 19.6× | 11.1× | 17.8% | 67.9% | 40.3% | 30.2% | 27.7% | 0.2× | 5,944 |
| AVGO | $1.65T | 72.8× | 65.1× | 25.8× | 23.9% | 67.8% | 36.2% | 28.4% | 15.8% | 2.5× | 4,442 |
| MU | $1.10T | 128.8× | 60.7× | 29.3× | 48.9% | 39.8% | 22.8% | 15.8% | 12.9% | 0.7× | 2,894 |
| AMD | $888.5B | 205.7× | 210.2× | 25.6× | 34.3% | 49.5% | 12.5% | 6.9% | 6.5% | 0.8× | 3,059 |
| INTC | $543.3B | — | 67.4× | 10.3× | -0.5% | 34.8% | -0.5% | -0.2% | -0.2% | 5.5× | 2,495 |
| CSCO | $436.6B | 43.2× | 36.6× | 7.7× | 5.3% | 64.9% | 18.0% | 21.7% | 13.6% | 2.3× | 3,560 |
| PLTR | $421.4B | 279.8× | 291.6× | 94.2× | 56.2% | 82.4% | 36.3% | 22.0% | 22.0% | — | 2,883 |
| DELL | $383.6B | 67.8× | 36.1× | 3.4× | 18.8% | 20.0% | 5.2% | -240% | 20.4% | 2.8× | 1,564 |
| LRCX | $341.7B | 64.9× | 54.5× | 18.5× | 23.7% | 48.7% | 29.1% | 54.3% | 37.4% | 0.7× | 2,500 |
| RPAY | $338.0B | — | — | 1092.8× | -1.2% | 75.0% | -83.0% | -53.0% | -28.2% | -1.7× | 142 |
| AMAT | $331.0B | 48.2× | 38.1× | 11.7× | 4.4% | 48.7% | 24.7% | 34.3% | 25.9% | 0.8× | 2,826 |
| UMC | $307.4B | — | — | — | — | — | — | — | — | — | 302 |
| ARM | $281.9B | 311.6× | 242.9× | 57.3× | 22.8% | 97.5% | 18.4% | 10.9% | 10.9% | — | 730 |
| SAP | $262.5B | — | — | — | — | — | — | — | — | — | 794 |
| ANET | $250.7B | 72.6× | 63.3× | 27.8× | 28.6% | 64.1% | 39.0% | 28.4% | 28.4% | — | 1,930 |
| PANW | $250.5B | 234.4× | 156.5× | 27.2× | 14.9% | 73.4% | 12.3% | 14.5% | 14.5% | — | 2,374 |
| SNDK | $235.7B | — | — | 32.0× | 10.4% | 30.1% | -22.3% | -17.8% | -14.8% | -1.5× | 1,127 |
| TXN | $234.6B | 47.4× | 30.9× | 13.3× | 13.0% | 57.0% | 28.3% | 30.7% | 16.5% | 1.8× | 2,345 |
| CRM | $225.6B | 31.1× | 24.4× | 5.4× | 9.6% | 77.7% | 18.0% | 12.6% | 10.1% | 1.5× | 2,547 |
| IBM | $222.8B | 21.3× | — | 3.3× | 7.6% | 58.2% | 15.7% | 32.4% | 11.3% | — | 3,351 |
| MRVL | $204.0B | 78.4× | 133.3× | 24.9× | 42.1% | 51.0% | 32.6% | 18.7% | 14.2% | 2.9× | 1,477 |
| QCOM | $202.7B | 37.7× | 15.2× | 4.6× | 13.7% | 55.4% | 12.5% | 26.1% | 15.4% | 1.1× | 2,611 |
| CNDT | $263M | — | — | 0.1× | -9.4% | 18.1% | -5.6% | -24.8% | -24.0% | — | 187 |
Peers = companies sharing CNDT's sector (Technology) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.