Loading institutional data...
Loading institutional data...
Institutional accumulation: ownership increased +0.63% quarter-over-quarter.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Top 21 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Ownership trend chart requires at least 2 quarters of data.
More quarterly data is being processed.
Solve the discounted cash flow backwards, then stress-test the assumptions.
This company doesn't have positive free cash flow, so a reverse DCF can't be run.
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.4M 100.0% | $27.0M 100.0% | $20.4M 100.0% | $27.7M 100.0% | $20.5M 100.0% | $7.6M 100.0% | $7.6M 100.0% | $7.4M 100.0% | $5.2M 100.0% | $2.8M 100.0% |
| Cost of Revenue | $9.7M 43.4% | $13.8M 50.9% | $14.4M 70.6% | $18.0M 65.1% | $16.6M 80.7% | $5.1M 66.8% | $5.0M 65.6% | $5.6M 76.1% | $3.9M 74.6% | $3.4M 120.0% |
| Cost of Products | — | — | — | — | — | — | — | — | $3.9M 74.6% | $3.4M 120.0% |
| Gross Profit | $12.7M 56.6% | $13.3M 49.1% | $6.0M 29.4% | $9.7M 34.9% | $4.0M 19.3% | $2.5M 33.2% | $2.6M 34.4% | $1.8M 23.9% | $1.3M 25.4% | -$830K -29.6% |
| Research & Development | $13.8M 61.7% | $24.2M 89.4% | $20.2M 99.5% | $19.6M 71.0% | $17.2M 83.9% | $4.4M 58.5% | $3.7M 48.8% | $3.7M 49.7% | $3.3M 63.8% | $2.2M 76.8% |
| Selling, General & Admin | $15.2M 67.9% | $20.5M 75.7% | $18.1M 89.1% | $16.5M 59.6% | $23.5M 114.7% | $12.8M 168.4% | $5.5M 72.5% | $5.5M 74.0% | $4.7M 91.4% | $3.4M 120.5% |
| Total Operating Expenses | $49.3M 220.6% | $71.0M 262.6% | $62.2M 305.5% | $66.5M 240.3% | $80.5M 392.2% | $32.4M 427.9% | $20.3M 268.6% | $19.5M 263.1% | $15.7M 304.3% | $10.3M 366.4% |
| Operating Income | -$36.7M -163.9% | -$57.7M -213.6% | -$56.2M -276.1% | -$56.8M -205.4% | -$76.5M -372.9% | -$29.9M -394.7% | -$17.7M -234.2% | -$17.7M -239.2% | -$14.4M -278.9% | -$11.1M -396.0% |
| Interest Expense | $3.0M 13.5% | — | — | $1.9M 6.8% | — | — | — | — | — | — |
| Interest & Investment Income | $943K 4.2% | $1.1M 4.1% | $1.9M 9.2% | $506K 1.8% | $44K 0.2% | $61K 0.8% | $16K 0.2% | $0 0.0% | — | — |
| Other Income (Expense), net | -$5.0M -22.2% | $13.1M 48.6% | -$3.2M -15.6% | -$5.4M -19.4% | -$235K -1.1% | $458K 6.0% | -$31K -0.4% | -$115K -1.6% | -$1.3M -25.6% | $214K 7.6% |
| Pretax Income | -$41.6M -186.1% | -$44.6M -164.9% | -$59.4M -291.7% | -$62.2M -224.9% | -$76.7M -374.1% | -$29.4M -388.7% | -$17.7M -234.6% | -$17.8M -240.8% | -$15.7M -304.5% | -$10.9M -388.4% |
| Income Tax Expense | $105K 0.5% | -$1.9M -6.8% | $64K 0.3% | $4K 0.0% | $32K 0.2% | — | — | — | — | — |
| Net Income | -$41.7M -186.6% | -$42.7M -158.1% | -$59.4M -292.0% | -$62.2M -224.9% | -$76.8M -374.2% | -$29.4M -388.7% | -$17.7M -234.6% | -$17.8M -240.8% | -$15.7M -304.5% | -$10.9M -388.4% |
| Per Share | ||||||||||
| EPS (Basic) | $10.12 | $12.27 | $1.93 | $2.54 | $4.07 | $4.01 | — | — | — | — |
| EPS (Diluted) | $10.12 | $12.27 | $1.93 | $2.54 | $4.07 | $4.01 | — | — | — | — |
| Weighted Avg Shares (Basic) | 4.0M | 2.5M | 28.4M | 23.6M | 16.6M | 6.0M | — | — | — | — |
| Weighted Avg Shares (Diluted) | 4.0M | 2.5M | 28.4M | 23.6M | 16.6M | 6.0M | — | — | — | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Insufficient balance-sheet detail (needs retained earnings, working capital, equity).
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage falling year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$26M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: -42%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Effective rate ~9.8% on $31M of debt.
Cash vs short-term debt unavailable.
Mostly long-term debt (balance-sheet current vs non-current split). A year-by-year maturity schedule wasn't disclosed for this issuer.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Ranked against 1085 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BCAX | $1.20T | — | — | — | — | — | — | -34.4% | -34.4% | — | 143 |
| LLY | $1.02T | 49.6× | — | 15.7× | 44.7% | 83.0% | 31.7% | 77.8% | 29.9% | — | 4,193 |
| AKTX | $916.2B | — | — | — | — | — | — | -61.1% | -61.1% | — | 1 |
| JNJ | $643.4B | 24.2× | — | 6.8× | 6.0% | 67.9% | 28.5% | 32.9% | 20.7% | — | 4,451 |
| ABBV | $464.4B | 111.2× | 33.2× | 7.6× | 8.6% | 70.2% | 6.9% | -129% | 6.6% | 4.2× | 3,895 |
| MRK | $362.6B | 19.9× | — | 5.6× | 1.3% | 74.8% | 28.1% | 34.7% | 17.9% | — | 3,594 |
| UNH | $340.0B | 28.4× | 19.7× | 0.8× | 11.8% | 88.7% | 2.7% | 12.0% | 6.8% | 3.9× | 2,891 |
| AZN | $252.6B | — | — | — | — | — | — | — | — | — | 1,248 |
| TMO | $244.5B | 36.5× | 31.5× | 5.5× | 3.9% | — | 15.0% | 12.6% | 7.0% | 4.9× | 2,481 |
| AMGN | $202.8B | 26.4× | 17.4× | 5.5× | 10.0% | 67.2% | 21.0% | 89.1% | 12.2% | 3.8× | 3,014 |
| GILD | $183.3B | 21.8× | 20.0× | 6.2× | 2.4% | 78.8% | 28.9% | 37.5% | 17.9% | 2.4× | 2,218 |
| ABT | $178.2B | 27.5× | 19.3× | 4.0× | 5.7% | 56.4% | 14.7% | 12.5% | 10.0% | 1.4× | 2,964 |
| PFE | $156.1B | 20.2× | — | 2.5× | -1.6% | 74.3% | 12.4% | 9.0% | 5.1% | — | 2,838 |
| DHR | $147.3B | 41.3× | 30.5× | 6.0× | 2.9% | 59.1% | 14.7% | 6.9% | 5.1% | 3.4× | 2,083 |
| ISRG | $135.8B | 48.6× | 37.3× | 13.5× | 20.5% | 66.0% | 28.4% | 16.0% | 16.0% | — | 2,190 |
| VRTX | $130.4B | 33.5× | 28.6× | 10.9× | 8.9% | 86.2% | 32.9% | 21.2% | 21.2% | — | 1,609 |
| BMY | $129.4B | 18.4× | — | 2.7× | -0.2% | 71.1% | 14.6% | 38.2% | 11.1% | — | 2,431 |
| MDT | $118.5B | 24.8× | 12.6× | 3.3× | 8.4% | 65.0% | 13.2% | 9.7% | 9.4% | 0.2× | 2,114 |
| LGVN | $117.4B | — | — | 97924.4× | -49.9% | 67.0% | -1894% | -400% | -400% | — | 31 |
| CVS | $116.6B | 66.0× | 11.7× | 0.3× | 7.8% | 45.0% | 0.4% | 2.4% | 2.4% | 0.0× | 1,795 |
| SYK | $108.8B | 33.9× | 18.7× | 4.3× | 11.2% | 64.0% | 12.9% | 14.5% | 8.5% | 2.5× | 2,196 |
| MCK | $103.4B | 23.1× | 16.3× | 0.3× | 12.4% | 3.6% | 1.2% | -219% | 109% | 1.0× | 1,946 |
| HCA | $96.7B | 15.2× | — | 1.3× | 7.1% | — | 9.0% | -113% | 16.8% | — | 1,346 |
| ELV | $91.1B | 16.4× | 15.4× | 0.5× | 12.5% | 89.4% | 2.8% | 12.9% | 7.6% | 4.2× | 1,397 |
| REGN | $81.0B | 18.7× | 19.4× | 5.7× | 1.0% | — | 31.4% | 14.4% | 13.6% | 0.5× | 1,336 |
| DRIO | $47M | 0.7× | — | 2.1× | -17.3% | 56.6% | -187% | -61.4% | -42.3% | -0.8× | 20 |
Peers = companies sharing DRIO's sector (Healthcare) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
EOD close · as of 2026-09-17
Where each multiple sits in its own 10-yr range · 7th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 10-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 2.1× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 76.1 | 65.6 | 66.8 | 80.7 | 65.1 | 70.6 | 50.9 | 43.4 |
| Gross Profit | 23.9 | 34.4 | 33.2 | 19.3 | 34.9 | 29.4 | 49.1 | 56.6 |
| R&D | 49.7 | 48.8 | 58.5 | 83.9 | 71.0 | 99.5 | 89.4 | 61.7 |
| SG&A | 74.0 | 72.5 | 168.4 | 114.7 | 59.6 | 89.1 | 75.7 | 67.9 |
| Operating Income | -239.2 | -234.2 | -394.7 | -372.9 | -205.4 | -276.1 | -213.6 | -163.9 |
| Income Tax | — | — | — | 0.2 | 0.0 | 0.3 | -6.8 | 0.5 |
| Net Income | -240.8 | -234.6 | -388.7 | -374.2 | -224.9 | -292.0 | -158.1 | -186.6 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on DRIO: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.