Loading institutional data...
Loading institutional data...
Institutional ownership roughly stable: +0.10% change quarter-over-quarter.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: -84%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $636659 covers the $158612 due within a year 4.0× over. Scheduled principal only (excludes interest & revolver draws). As of 2020-12-31 (10-K).
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest.
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Ranked against 651 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LTM | $28.75T | — | — | — | — | — | — | — | — | — | 160 |
| CAT | $364.2B | 41.6× | 29.1× | 5.4× | 4.3% | 33.8% | 13.1% | 41.7% | 15.4% | 2.7× | 3,616 |
| GE | $328.2B | 38.4× | — | 7.2× | 18.5% | — | 19.0% | 46.6% | 22.2% | — | 3,077 |
| RTX | $264.2B | 39.7× | 18.8× | 3.0× | 9.7% | — | 7.6% | 10.3% | 10.3% | 0.0× | 3,277 |
| BA | $204.4B | 81.4× | 41.0× | 2.3× | 34.5% | 4.8% | 2.5% | 41.0% | 3.3% | 10.0× | 2,435 |
| DE | $181.0B | 36.2× | — | 4.0× | -11.7% | — | 11.0% | 19.4% | 12.6% | — | 2,491 |
| ABBNY | $174.3B | 47.1× | 31.1× | 5.4× | 9.5% | 34.8% | 11.9% | 28.5% | 20.4% | 0.9× | 48 |
| UNP | $166.7B | 23.4× | 16.0× | 6.8× | 1.1% | — | 29.1% | 38.7% | 14.2% | 2.6× | 2,648 |
| ETN | $154.3B | 38.1× | — | 5.6× | 10.3% | 37.6% | 14.9% | 21.0% | 13.9% | — | 2,398 |
| HON | $131.9B | 28.2× | 16.2× | 3.5× | 7.8% | 36.9% | 12.6% | 34.0% | 9.8% | 3.6× | 2,694 |
| LMT | $123.0B | 25.0× | 16.1× | 1.6× | 5.6% | 10.2% | 6.7% | 74.6% | 17.7% | 2.5× | 2,807 |
| PH | $117.9B | 33.9× | 26.6× | 5.9× | -0.4% | 36.9% | 17.8% | 25.8% | 16.7% | 1.6× | 1,845 |
| ADP | $108.7B | 25.0× | — | 5.0× | 6.7% | 46.4% | 20.1% | 73.2% | 40.1% | — | 2,179 |
| GD | $97.3B | 23.3× | 17.1× | 1.9× | 10.1% | — | 8.0% | 16.4% | 12.5% | 1.3× | 2,123 |
| TT | $94.0B | 32.5× | 23.2× | 4.4× | 7.5% | — | 13.7% | 34.0% | 22.1% | 1.1× | 1,658 |
| PWR | $92.6B | 91.1× | 46.0× | 3.3× | 20.3% | 15.0% | 3.6% | 11.5% | 10.6% | 0.4× | 1,659 |
| VRT | $91.6B | 70.2× | 43.4× | 8.9× | 27.7% | 36.3% | 13.0% | 33.8% | 19.4% | 1.4× | 1,748 |
| JCI | $91.6B | 27.9× | — | 3.9× | 2.8% | 36.4% | 13.9% | 25.5% | 14.4% | — | 1,487 |
| HWM | $91.5B | 61.4× | 40.3× | 11.1× | 11.1% | — | 18.3% | 28.2% | 17.9% | 1.3× | 1,399 |
| CSX | $89.1B | 31.1× | 14.4× | 6.3× | -3.1% | — | 20.5% | 22.0% | 22.0% | — | 1,791 |
| MMM | $86.2B | 27.1× | 16.6× | 3.5× | 1.5% | 39.9% | 13.0% | 69.1% | 18.8% | 2.1× | 2,051 |
| WM | $86.2B | 31.9× | 12.1× | 3.4× | 14.2% | 40.4% | 10.7% | 27.1% | 25.3% | 0.1× | 2,262 |
| UPS | $83.9B | 15.1× | 9.4× | 0.9× | -2.6% | — | 6.3% | 34.3% | 13.8% | 2.2× | 2,025 |
| EMR | $82.1B | 36.1× | — | 4.6× | 3.0% | 52.8% | 12.7% | 11.3% | 6.9% | — | 2,112 |
| CTAS | $80.4B | 45.3× | 28.9× | 7.8× | 7.7% | 50.0% | 17.5% | 38.7% | 25.5% | 0.8× | 1,366 |
| GRNQ | $84M | — | — | 40.6× | -40.7% | 80.4% | -144% | -83.9% | -83.9% | — | 5 |
Peers = companies sharing GRNQ's sector (Industrials) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
Solve the discounted cash flow backwards, then stress-test the assumptions.
This company doesn't have positive free cash flow, so a reverse DCF can't be run.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
1/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$2M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
Top 5 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1M 100.0% | $3.5M 100.0% | $3.5M 100.0% | $3.7M 100.0% | $2.9M 100.0% | $2.3M 100.0% | $4.5M 100.0% | $4.2M 100.0% | $3.9M 100.0% | $3.1M 100.0% |
| Cost of Revenue | $407K 19.6% | $426K 12.2% | $572K 16.4% | $1.0M 27.9% | $473K 16.0% | $599K 26.6% | $1.4M 30.7% | $2.1M 49.4% | $1.5M 38.0% | $1.1M 36.7% |
| Cost of Services | — | — | — | — | — | — | — | — | -$1.1M -27.4% | -$1.1M -35.1% |
| Gross Profit | $1.7M 80.4% | $3.1M 87.8% | $2.9M 83.6% | $2.7M 72.1% | $2.5M 84.0% | $1.7M 73.4% | $3.1M 69.3% | — | — | $1.7M 56.0% |
| Selling, General & Admin | $3.8M 184.2% | $4.0M 115.5% | $4.4M 126.8% | $4.2M 113.5% | $5.2M 177.4% | $4.6M 202.3% | $4.7M 104.2% | $4.3M 101.7% | $3.4M 85.6% | $1.9M 60.5% |
| Total Operating Expenses | — | — | $4.4M 126.8% | $4.2M 113.5% | $5.2M 177.4% | $4.6M 202.3% | $4.7M 104.8% | — | — | $15K 0.5% |
| Operating Income | -$2.2M -103.8% | -$969K -27.7% | -$1.5M -43.2% | -$1.5M -41.3% | -$2.8M -93.4% | -$2.9M -128.9% | -$1.6M -35.5% | -$4.2M -100.1% | -$2.8M -72.0% | $32K 1.0% |
| Interest Expense | $883 0.0% | $1K 0.0% | $729 0.0% | — | $13.0M 439.0% | $1.1M 50.8% | $103K 2.3% | $144K 3.4% | — | — |
| Interest & Investment Income | $9K 0.4% | $19K 0.5% | $41K 1.2% | $21K 0.6% | $7K 0.3% | $2K 0.1% | $28K 0.6% | $60K 1.4% | — | — |
| Other Income (Expense), net | -$818K -39.4% | $248K 7.1% | $2.6M 73.6% | -$4.7M -129.1% | -$11.6M -393.4% | -$847K -37.6% | $219K 4.9% | — | — | — |
| Pretax Income | -$3.0M -143.2% | -$721K -20.6% | $1.1M 30.4% | -$6.3M -170.4% | -$14.4M -486.8% | -$3.8M -166.4% | -$1.4M -30.6% | -$8.3M -197.2% | -$3.0M -77.8% | -$32K -1.0% |
| Income Tax Expense | $12K 0.6% | $4K 0.1% | $7K 0.2% | $2K 0.1% | $5K 0.2% | — | -$22K -0.5% | $16K 0.4% | $68K 1.7% | $7K 0.2% |
| Net Income | -$3.0M -143.8% | -$715K -20.5% | $1.1M 30.9% | -$6.4M -172.9% | -$14.3M -486.5% | -$3.8M -166.8% | -$1.3M -30.0% | -$8.5M -202.9% | -$2.3M -58.3% | -$51K -1.6% |
| Per Share | ||||||||||
| EPS (Basic) | $-0.37 | $-0.09 | $0.14 | $-0.81 | $-2.07 | $-0.07 | — | — | — | — |
| EPS (Diluted) | $-0.37 | $-0.09 | $0.14 | $-0.81 | — | — | — | — | — | — |
| Weighted Avg Shares (Basic) | 8.0M | 7.6M | 7.7M | 7.9M | 6.9M | 57.4M | — | — | — | — |
| Weighted Avg Shares (Diluted) | 8.0M | 7.6M | 7.7M | 7.9M | — | — | — | — | — | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
EOD close · as of 2026-09-17
Nothing notable to watch.
Where each multiple sits in its own 8-yr range · 38th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 8-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 49.4 | 30.7 | 26.6 | 16.0 | 27.9 | 16.4 | 12.2 | 19.6 |
| Gross Profit | — | 69.3 | 73.4 | 84.0 | 72.1 | 83.6 | 87.8 | 80.4 |
| SG&A | 101.7 | 104.2 | 202.3 | 177.4 | 113.5 | 126.8 | 115.5 | 184.2 |
| Operating Income | -100.1 | -35.5 | -128.9 | -93.4 | -41.3 | -43.2 | -27.7 | -103.8 |
| Income Tax | 0.4 | -0.5 | — | 0.2 | 0.1 | 0.2 | 0.1 | 0.6 |
| Net Income | -202.9 | -30.0 | -166.8 | -486.5 | -172.9 | 30.9 | -20.5 | -143.8 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on GRNQ: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.