Loading institutional data...
Loading institutional data...
Held by 514 of 5,944 reporting institutions (97th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
3/7 of the 9 checks — 2 couldn't be scored (see above), so the score is out of the 7 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81 · book equity (no price)
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$564M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 6 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Operating income fell despite reinvestment — a warning on capital productivity. Current ROIC on all capital: -66%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 6 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Interest last disclosed in FY2022 (no longer broken out).
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $53.4M 100.0% | $136K 100.0% | $1.0M 100.0% | $0 | $0 | — |
| Research & Development | $581.1M 1087.7% | $477.2M 350850.0% | $367.0M 35566.8% | $296.3M | $197.6M | $108.7M |
| Selling, General & Admin | $162.6M 304.3% | $119.7M 87990.4% | $105.9M 10259.4% | $95.9M | $61.5M | $23.5M |
| Total Operating Expenses | $773.0M 1446.9% | $596.9M 438889.7% | $473.1M 45845.5% | $392.2M | $259.1M | $132.2M |
| Operating Income | -$719.6M -1346.9% | -$596.8M -438789.7% | -$472.1M -45745.5% | -$392.2M | -$259.1M | -$132.2M |
| Interest Expense | — | — | — | $118K | $2.4M | $249K |
| Interest & Investment Income | $43.2M 80.8% | $42.8M 31486.8% | $45.6M 4414.8% | $16.8M | $1.1M | $5.6M |
| Other Income (Expense), net | -$208.9M -391.1% | -$11.2M -8199.3% | -$40.8M -3955.1% | $134.3M | $68.2M | $18.1M |
| Pretax Income | -$928.5M -1738.0% | -$607.9M -446989.0% | -$512.9M -49700.7% | -$258.0M | -$190.9M | -$114.1M |
| Income Tax Expense | $1.3M 2.4% | $129K 94.9% | $139K 13.5% | $92K | -$10.5M | $31K |
| Net Income | -$929.8M -1740.5% | -$608.0M -447083.8% | -$513.0M -49714.1% | -$258.0M | -$180.3M | -$114.2M |
| Per Share | ||||||
| EPS (Basic) | $-1.13 | $-0.87 | $-0.79 | $-0.44 | $-0.61 | $-1.10 |
| EPS (Diluted) | $-1.13 | $-0.87 | $-0.79 | $-0.44 | $-0.61 | $-1.10 |
| Weighted Avg Shares (Basic) | 826.2M | 699.8M | 647.9M | 585.5M | 294.9M | 103.9M |
| Weighted Avg Shares (Diluted) | 826.2M | 699.8M | 647.9M | 585.5M | 294.9M | 103.9M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
No current price collected.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Low operating leverage — profit tracks sales closely (stable, less cyclical).
Each line as % of revenue — the trend in color
| % of revenue | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| R&D | — | — | — | 35566.8 | 350850.0 | 1087.7 |
| SG&A | — | — | — | 10259.4 | 87990.4 | 304.3 |
| Operating Income | — | — | — | -45745.5 | -438789.7 | -1346.9 |
| Income Tax | — | — | — | 13.5 | 94.9 | 2.4 |
| Net Income | — | — | — | -49714.1 | -447083.8 | -1740.5 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on JOBY-WT: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.