Loading institutional data...
Loading institutional data...
Held by 190 of 5,944 reporting institutions (91th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Solve the discounted cash flow backwards, then stress-test the assumptions.
To be worth $46.18 today, the market must believe free cash flow compounds 17.3%/yr for a decade (off $45M normalized FCF).
The market's 17.3% is more optimistic than its 9-yr track record.
2-stage DCF · 0.02B shares · net debt $919M
mean -47.1% · volatility σ 104% · implied rate exceeded in 2/6 yrs
Central path = implied 17.3%/yr growth; shaded band = ±1σ (104%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Ranked against 238 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BHP | $439.4B | — | — | — | — | — | — | — | — | — | 713 |
| LIN | $215.3B | 31.4× | 19.3× | 6.3× | 3.0% | — | 20.3% | 18.0% | 10.9% | 2.1× | 2,148 |
| SCCO | $162.1B | 37.4× | 20.9× | 12.1× | 17.4% | 60.1% | 32.4% | 39.4% | 24.4% | 0.9× | 791 |
| CX | $147.8B | — | — | — | — | — | — | — | — | — | 297 |
| TX | $116.5B | — | — | — | — | — | — | — | — | — | 139 |
| FCX | $101.8B | — | 12.3× | 3.9× | 1.8% | 28.2% | 16.0% | 22.0% | 14.7% | 1.1× | 1,775 |
| AEM | $100.7B | — | — | — | — | — | — | — | — | — | 1,066 |
| SHW | $79.5B | 31.3× | — | 3.4× | 2.1% | 48.8% | 10.9% | 55.9% | 17.0% | — | 1,610 |
| ECL | $76.6B | 37.3× | 22.5× | 4.8× | 2.2% | 44.5% | 12.9% | 21.2% | 19.5% | 0.3× | 1,619 |
| B | $73.2B | — | — | — | — | — | — | — | — | — | 979 |
| WPM | $69.1B | — | — | — | — | — | — | — | — | — | 809 |
| APD | $63.7B | — | 90.0× | 5.3× | -0.5% | 31.4% | -3.3% | -2.6% | -2.6% | 0.1× | 1,702 |
| VALE | $61.6B | — | — | — | — | — | — | — | — | — | 537 |
| NUE | $61.2B | 35.3× | — | 1.9× | 5.7% | 11.9% | 5.4% | 8.3% | 8.3% | — | 1,325 |
| CRH | $58.0B | 15.7× | 9.3× | 1.6× | 5.3% | 36.1% | 10.0% | 15.6% | 9.2% | 2.2× | 9 |
| MT | $57.2B | — | — | — | — | — | — | — | — | — | 286 |
| DD | $53.6B | — | — | 7.8× | 1.9% | 34.5% | -11.4% | -5.6% | -5.6% | — | 1,172 |
| AU | $51.7B | — | — | — | — | — | — | — | — | — | 537 |
| FNV | $51.4B | — | — | — | — | — | — | — | — | — | 614 |
| NTR | $37.7B | — | — | — | — | — | — | — | — | — | 718 |
| STLD | $35.6B | 30.7× | 19.2× | 2.0× | 3.6% | 13.2% | 6.5% | 13.2% | 9.0% | 2.1× | 893 |
| KGC | $34.2B | — | — | — | — | — | — | — | — | — | 630 |
| VMC | $31.9B | 30.1× | 15.3× | 4.0× | 7.1% | 27.4% | 13.6% | 12.6% | 8.4% | 1.8× | 981 |
| MLM | $29.8B | 26.3× | 16.9× | 4.8× | 8.6% | 30.7% | 18.5% | 11.3% | 7.4% | 2.6× | 1,022 |
| PPG | $23.6B | 15.2× | — | 1.5× | 0.2% | 41.3% | 9.9% | 19.8% | 10.3% | — | 1,003 |
| KOP | $898M | 16.9× | 8.1× | 0.5× | -10.2% | 23.8% | 3.0% | 9.8% | 3.8% | 4.1× | 190 |
Peers = companies sharing KOP's sector (Basic Materials) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.88B 100.0% | $2.09B 100.0% | $2.15B 100.0% | $1.98B 100.0% | $1.68B 100.0% | $1.67B 100.0% | $1.64B 100.0% | $1.56B 100.0% | $1.48B 100.0% | $1.42B 100.0% |
| Cost of Revenue | $1.43B 76.2% | $1.67B 79.8% | $1.73B 80.3% | $1.64B 82.6% | $1.34B 80.1% | $1.31B 78.4% | $1.31B 79.8% | $1.26B 80.7% | $1.15B 78.2% | $1.13B 79.5% |
| Research & Development | — | — | — | — | — | — | — | — | $9.0M 0.6% | $6.6M 0.5% |
| Selling, General & Admin | $154.9M 8.2% | $179.3M 8.6% | $174.1M 8.1% | $153.3M 7.7% | $148.9M 8.9% | $143.1M 8.6% | $148.3M 9.1% | $158.2M 10.1% | $132.5M 9.0% | $125.7M 8.9% |
| Operating Income | $167.8M 8.9% | $148.2M 7.1% | $195.2M 9.1% | $137.7M 7.0% | $156.5M 9.3% | $156.7M 9.4% | $125.0M 7.6% | $84.4M 5.4% | $123.6M 8.4% | $93.4M 6.6% |
| Interest Expense | $66.1M 3.5% | $76.2M 3.6% | $71.0M 3.3% | $44.8M 2.3% | $40.5M 2.4% | $48.9M 2.9% | $61.7M 3.8% | $54.1M 3.5% | $42.5M 2.9% | $50.8M 3.6% |
| Other Income (Expense), net | $6.6M 0.4% | $1.3M 0.1% | $400K 0.0% | $2.5M 0.1% | $3.6M 0.2% | $2.3M 0.1% | $400K 0.0% | $900K 0.1% | $2.5M 0.2% | $300K 0.0% |
| Pretax Income | $81.2M 4.3% | $69.3M 3.3% | $124.6M 5.8% | $95.4M 4.8% | $119.6M 7.1% | $110.1M 6.6% | $63.7M 3.9% | $31.2M 2.0% | $60.3M 4.1% | $38.5M 2.7% |
| Income Tax Expense | $25.2M 1.3% | $20.7M 1.0% | $34.8M 1.6% | $31.6M 1.6% | $34.5M 2.1% | $21.0M 1.3% | $0 0.0% | $25.7M 1.6% | $29.0M 2.0% | $11.4M 0.8% |
| Net Income | $56.0M 3.0% | $52.4M 2.5% | $89.2M 4.1% | $63.4M 3.2% | $85.2M 5.1% | $122.0M 7.3% | $66.6M 4.1% | $23.4M 1.5% | $29.1M 2.0% | $29.3M 2.1% |
| Per Share | ||||||||||
| EPS (Basic) | $2.82 | $2.54 | $4.28 | $3.02 | $4.00 | $5.81 | $3.22 | $1.12 | $1.40 | $1.42 |
| EPS (Diluted) | $2.74 | $2.46 | $4.14 | $2.98 | $3.88 | $5.71 | $3.16 | $1.10 | $1.32 | $1.39 |
| Weighted Avg Shares (Basic) | 19.9M | 20.7M | 20.8M | 21.0M | 21.2M | 21.0M | 20.7M | 20.9M | 20.8M | 20.6M |
| Weighted Avg Shares (Diluted) | 20.4M | 21.3M | 21.5M | 21.3M | 21.9M | 21.4M | 21.1M | 21.3M | 22.0M | 21.1M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Earnings are backed by cash (FCF ≥ net income) — high quality. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage falling year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
The dividend is comfortably covered — only 9% of free cash flow, leaving room to grow it and fund buybacks. Last year: $6M dividends + $38M buybacks = $45M returned on $68M FCF.
4 consecutive years of dividend increases · 18%/yr.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Modest payoff on reinvested capital. Current ROIC on all capital: 4%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
$5M of principal comes due within a year. Scheduled principal only (excludes interest & revolver draws). As of 2024-12-31 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Coverage is adequate but not comfortable. Effective rate ~7.2% on $919M of debt.
Cash vs short-term debt unavailable.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
EOD close · as of 2026-09-17
Where each multiple sits in its own 14-yr range · 60th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 14-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 80.7 | 79.8 | 78.4 | 80.1 | 82.6 | 80.3 | 79.8 | 76.2 |
| SG&A | 10.1 | 9.1 | 8.6 | 8.9 | 7.7 | 8.1 | 8.6 | 8.2 |
| Operating Income | 5.4 | 7.6 | 9.4 | 9.3 | 7.0 | 9.1 | 7.1 | 8.9 |
| Income Tax | 1.6 | 0.0 | 1.3 | 2.1 | 1.6 | 1.6 | 1.0 | 1.3 |
| Net Income | 1.5 | 4.1 | 7.3 | 5.1 | 3.2 | 4.1 | 2.5 | 3.0 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on KOP: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.