Keen Vision Acquisition Corporation Warrant (KVACW)

Piotroski F-Score

• ✓Positive return on assets
• ✗Positive operating cash flow
• ✗ROA improving YoY
• ✗Cash flow exceeds net income (low accruals)
• —Leverage falling (debt/assets)— total debt or assets not reported
• ✗Current ratio rising
• ✓No share dilution
• —Gross margin rising— no gross-profit line reported (e.g. banks / payment networks)
• —Asset turnover rising— revenue or total assets not reported

2/6 of the 9 checks — 3 couldn't be scored (see above), so the score is out of the 6 with data.

Altman Z-Score

Insufficient balance-sheet detail (needs retained earnings, working capital, equity).

Beneish M-Score

Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.

Earnings quality

Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).

Solvency

Coverage data unavailable.

Reinvest vs. return cash

A cash-return story — far more went to shareholders than back into the business (mature, low-reinvestment).

Return on reinvestment

Insufficient data. Current ROIC on all capital: -27%. Rough measure (includes maintenance capex).

Net debt / EBITDA

Insufficient EBITDA/debt history.

Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).

Debt servicing

Interest expense isn't separately reported — often netted into “other income (expense), net.”

Liquidity

Cash vs short-term debt unavailable.

Short-term vs long-term debt

Short-term / long-term split not separately reported.