Loading institutional data...
Loading institutional data...
Institutional ownership roughly stable: -0.01% change quarter-over-quarter.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.00B 100.0% | $11.93B 100.0% | $11.28B 100.0% | $11.61B 100.0% | $10.03B 100.0% | $7.57B 100.0% | $9.04B 100.0% | $7.00B 100.0% | $3.87B 100.0% | $3.03B 100.0% |
| Selling, General & Admin | $446.0M 3.4% | $427.0M 3.6% | $379.0M 3.4% | $335.0M 2.9% | $353.0M 3.5% | $378.0M 5.0% | $388.0M 4.3% | $316.0M 4.5% | $241.0M 6.2% | $227.0M 7.5% |
| Total Operating Expenses | $7.05B 54.3% | $6.64B 55.7% | $6.38B 56.6% | $6.70B 57.7% | $6.04B 60.2% | $7.36B 97.2% | $6.66B 73.7% | $4.28B 61.1% | $2.68B 69.2% | $2.35B 77.5% |
| Operating Income | $5.94B 45.7% | $5.29B 44.3% | $4.90B 43.4% | $4.91B 42.3% | $3.99B 39.8% | $211.0M 2.8% | — | — | — | — |
| Interest Expense | $1.07B 8.2% | $963.0M 8.1% | $912.0M 8.1% | $852.0M 7.3% | — | — | — | — | — | — |
| Interest & Investment Income | $68.0M 0.5% | $95.0M 0.8% | $43.0M 0.4% | $4.0M 0.0% | — | — | — | — | — | — |
| Other Income (Expense), net | — | — | — | — | -$86.0M -0.9% | -$62.0M -0.8% | -$53.0M -0.6% | -$119.0M -1.7% | -$56.0M -1.4% | -$50.0M -1.7% |
| Pretax Income | $4.96B 38.2% | $4.37B 36.6% | $3.98B 35.3% | $3.99B 34.3% | $3.11B 31.0% | -$685.0M -9.1% | $1.46B 16.2% | $2.01B 28.8% | $837.0M 21.6% | $422.0M 13.9% |
| Income Tax Expense | — | $10.0M 0.1% | $11.0M 0.1% | $8.0M 0.1% | $1.0M 0.0% | $2.0M 0.0% | $0 0.0% | $8.0M 0.1% | $1.0M 0.0% | -$12.0M -0.4% |
| Net Income | $4.95B 38.1% | $4.36B 36.5% | $3.93B 34.8% | $3.94B 34.0% | $3.08B 30.7% | -$720.0M -9.5% | $1.03B 11.4% | $1.82B 26.0% | $794.0M 20.5% | $233.0M 7.7% |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
5/7 of the 9 checks — 2 couldn't be scored (see above), so the score is out of the 7 with data.
Insufficient balance-sheet detail (needs retained earnings, working capital, equity).
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash conversion lags reported earnings — watch accruals. Lower/negative accruals = higher quality (Sloan).
Comfortably covers interest.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $400M buybacks = $400M returned on $4.1B FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Reinvestment has been productive — operating income grew well per dollar put in. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
No current price collected.
Nothing notable to watch.
No material risks flagged.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 1.4× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| SG&A | 4.5 | 4.3 | 5.0 | 3.5 | 2.9 | 3.4 | 3.6 | 3.4 |
| Operating Income | — | — | 2.8 | 39.8 | 42.3 | 43.4 | 44.3 | 45.7 |
| Income Tax | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — |
| Net Income | 26.0 | 11.4 | -9.5 | 30.7 | 34.0 | 34.8 | 36.5 | 38.1 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on MPLXP: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $2.1B covers the $10M due within a year 213.7× over. Scheduled principal only (excludes interest & revolver draws). As of 2019-12-31 (10-K).
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Coverage is adequate but not comfortable. Effective rate ~71.4% on $1.5B of debt.
Cash of $2.1B fully covers short-term debt of $1.5B.
Mostly short-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.