Loading institutional data...
Loading institutional data...
Strong institutional accumulation: ownership increased +16.63% quarter-over-quarter.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: -14%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $3M covers the $152000 due within a year 21.5× over. Scheduled principal only (excludes interest & revolver draws). As of 2017-03-31 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Effective rate ~5.3% on $9M of debt. Interest last disclosed in FY2019 (no longer broken out).
Cash of $3M fully covers short-term debt of $353000.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Ownership trend chart requires at least 2 quarters of data.
More quarterly data is being processed.
Solve the discounted cash flow backwards, then stress-test the assumptions.
To be worth $26.99 today, the market must believe free cash flow compounds 41.7%/yr for a decade (off $500000 normalized FCF).
2-stage DCF · 0.00B shares · net debt $3M
mean -201.5% · volatility σ 120% · implied rate exceeded in 0/3 yrs
Central path = implied 41.7%/yr growth; shaded band = ±1σ (120%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on -$1M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
Top 36 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2026
Each value shows its share of revenue below it (common-size).
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86.3M 100.0% | $79.7M 100.0% | $90.6M 100.0% | $77.4M 100.0% | $124.4M 100.0% | $116.8M 100.0% | $150.8M 100.0% | $65.8M 100.0% | $60.3M 100.0% | $70.2M 100.0% |
| Cost of Revenue | $58.2M 67.4% | $59.5M 74.6% | $69.7M 76.9% | $59.9M 77.4% | $90.5M 72.7% | $86.7M 74.2% | $113.7M 75.4% | $51.2M 77.9% | $45.6M 75.7% | $52.9M 75.3% |
| Cost of Products | — | — | — | — | — | — | — | — | $41.4M 68.7% | $49.6M 70.7% |
| Cost of Services | — | — | — | — | — | — | — | — | $4.2M 7.0% | $3.2M 4.6% |
| Gross Profit | $28.1M 32.6% | $20.2M 25.4% | $20.9M 23.1% | $17.5M 22.6% | $33.9M 27.3% | $30.1M 25.8% | $37.1M 24.6% | $14.6M 22.1% | $14.7M 24.3% | $17.3M 24.7% |
| Research & Development | $945K 1.1% | $1.2M 1.5% | $1.5M 1.7% | $1.9M 2.4% | $1.7M 1.4% | $1.7M 1.4% | $1.7M 1.1% | $1.4M 2.1% | $1.9M 3.2% | $2.0M 2.9% |
| Selling, General & Admin | $18.7M 21.7% | $18.0M 22.6% | $16.7M 18.5% | $19.5M 25.2% | $11.7M 9.4% | $11.3M 9.6% | $11.2M 7.4% | $10.2M 15.6% | $13.2M 21.8% | $14.8M 21.0% |
| Total Operating Expenses | $29.7M 34.5% | $30.8M 38.7% | $31.7M 35.0% | $33.5M 43.3% | $25.5M 20.5% | $23.3M 19.9% | $24.0M 15.9% | $20.7M 31.5% | $27.7M 45.9% | $29.9M 42.5% |
| Operating Income | -$1.6M -1.9% | -$10.6M -13.3% | -$10.8M -11.9% | -$16.0M -20.7% | $8.4M 6.7% | $6.8M 5.9% | $13.1M 8.7% | -$6.2M -9.4% | -$13.0M -21.5% | -$12.5M -17.8% |
| Interest Expense | — | — | — | — | — | — | — | $493K 0.7% | $333K 0.6% | $163K 0.2% |
| Interest & Investment Income | $3K 0.0% | $7K 0.0% | $2K 0.0% | $34K 0.0% | $0 0.0% | $0 0.0% | $5K 0.0% | $11K 0.0% | $15K 0.0% | $36K 0.1% |
| Other Income (Expense), net | -$1.5M -1.7% | -$1.2M -1.5% | -$806K -0.9% | -$378K -0.5% | -$141K -0.1% | -$318K -0.3% | -$489K -0.3% | -$503K -0.8% | -$162K -0.3% | -$22K -0.0% |
| Pretax Income | -$3.1M -3.6% | -$11.8M -14.8% | -$11.6M -12.8% | -$16.4M -21.1% | $8.3M 6.6% | $6.5M 5.6% | $12.6M 8.4% | -$6.7M -10.1% | -$13.1M -21.8% | -$12.5M -17.9% |
| Income Tax Expense | $60K 0.1% | $42K 0.1% | $41K 0.0% | $18.0M 23.2% | $2.2M 1.7% | -$19.6M -16.8% | $159K 0.1% | $14K 0.0% | -$15K -0.0% | -$261K -0.4% |
| Net Income | -$3.2M -3.7% | -$13.6M -17.1% | -$15.7M -17.3% | -$34.3M -44.4% | $6.1M 4.9% | $26.1M 22.4% | $12.5M 8.3% | -$6.7M -10.1% | -$13.1M -21.8% | -$12.3M -17.5% |
| Per Share | ||||||||||
| EPS (Basic) | $-0.89 | $-3.59 | $-3.59 | $-1.08 | $0.20 | $0.85 | $0.41 | $-0.23 | $-0.46 | $-0.44 |
| EPS (Diluted) | $-0.89 | $-3.59 | $-3.59 | $-1.08 | $0.19 | $0.83 | $0.40 | $-0.23 | $-0.46 | $-0.44 |
| Weighted Avg Shares (Basic) | 3.6M | 3.3M | 3.2M | 31.7M | 31.0M | 30.6M | 30.1M | 29.4M | 28.8M | 28.2M |
| Weighted Avg Shares (Diluted) | 3.6M | 3.3M | 3.2M | 31.7M | 31.3M | 31.3M | 31.0M | 29.4M | 28.8M | 28.2M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
EOD close · as of 2026-09-17
No standout strengths flagged.
Where each multiple sits in its own 15-yr range · 44th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 15-yr history.
Is the profit real, and how strong is the balance sheet?
FY2026 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 77.9 | 75.4 | 74.2 | 72.7 | 77.4 | 76.9 | 74.6 | 67.4 |
| Gross Profit | 22.1 | 24.6 | 25.8 | 27.3 | 22.6 | 23.1 | 25.4 | 32.6 |
| R&D | 2.1 | 1.1 | 1.4 | 1.4 | 2.4 | 1.7 | 1.5 | 1.1 |
| SG&A | 15.6 | 7.4 | 9.6 | 9.4 | 25.2 | 18.5 | 22.6 | 21.7 |
| Operating Income | -9.4 | 8.7 | 5.9 | 6.7 | -20.7 | -11.9 | -13.3 | -1.9 |
| Income Tax | 0.0 | 0.1 | -16.8 | 1.7 | 23.2 | 0.0 | 0.1 | 0.1 |
| Net Income | -10.1 | 8.3 | 22.4 | 4.9 | -44.4 | -17.3 | -17.1 | -3.7 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on OESX: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Ranked against 651 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LTM | $29.49T | — | — | — | — | — | — | — | — | — | 160 |
| CAT | $371.6B | 42.5× | 29.7× | 5.5× | 4.3% | 33.8% | 13.1% | 41.7% | 15.4% | 2.7× | 3,616 |
| GE | $328.8B | 38.5× | — | 7.2× | 18.5% | — | 19.0% | 46.6% | 22.2% | — | 3,077 |
| RTX | $259.8B | 39.0× | 18.5× | 2.9× | 9.7% | — | 7.6% | 10.3% | 10.3% | 0.0× | 3,277 |
| BA | $199.4B | 79.4× | 40.2× | 2.2× | 34.5% | 4.8% | 2.5% | 41.0% | 3.3% | 10.0× | 2,435 |
| DE | $185.4B | 37.1× | — | 4.1× | -11.7% | — | 11.0% | 19.4% | 12.6% | — | 2,491 |
| ABBNY | $177.4B | 47.9× | 31.6× | 5.5× | 9.5% | 34.8% | 11.9% | 28.5% | 20.4% | 0.9× | 48 |
| UNP | $167.6B | 23.6× | 16.1× | 6.8× | 1.1% | — | 29.1% | 38.7% | 14.2% | 2.6× | 2,648 |
| ETN | $158.8B | 39.2× | — | 5.8× | 10.3% | 37.6% | 14.9% | 21.0% | 13.9% | — | 2,398 |
| HON | $131.2B | 28.1× | 16.1× | 3.5× | 7.8% | 36.9% | 12.6% | 34.0% | 9.8% | 3.6× | 2,694 |
| LMT | $123.2B | 25.0× | 16.1× | 1.6× | 5.6% | 10.2% | 6.7% | 74.6% | 17.7% | 2.5× | 2,807 |
| PH | $118.7B | 34.1× | 26.8× | 6.0× | -0.4% | 36.9% | 17.8% | 25.8% | 16.7% | 1.6× | 1,845 |
| ADP | $108.3B | 24.9× | — | 4.9× | 6.7% | 46.4% | 20.1% | 73.2% | 40.1% | — | 2,179 |
| GD | $96.2B | 23.0× | 16.9× | 1.8× | 10.1% | — | 8.0% | 16.4% | 12.5% | 1.3× | 2,123 |
| TT | $94.4B | 32.6× | 23.3× | 4.4× | 7.5% | — | 13.7% | 34.0% | 22.1% | 1.1× | 1,658 |
| VRT | $92.4B | 70.8× | 43.8× | 9.0× | 27.7% | 36.3% | 13.0% | 33.8% | 19.4% | 1.4× | 1,748 |
| PWR | $92.2B | 90.7× | 45.8× | 3.2× | 20.3% | 15.0% | 3.6% | 11.5% | 10.6% | 0.4× | 1,659 |
| JCI | $91.9B | 28.0× | — | 3.9× | 2.8% | 36.4% | 13.9% | 25.5% | 14.4% | — | 1,487 |
| HWM | $90.7B | 60.9× | 39.9× | 11.0× | 11.1% | — | 18.3% | 28.2% | 17.9% | 1.3× | 1,399 |
| CSX | $89.1B | 31.1× | 14.4× | 6.3× | -3.1% | — | 20.5% | 22.0% | 22.0% | — | 1,791 |
| MMM | $87.3B | 27.4× | 16.8× | 3.5× | 1.5% | 39.9% | 13.0% | 69.1% | 18.8% | 2.1× | 2,051 |
| WM | $86.0B | 31.8× | 12.1× | 3.4× | 14.2% | 40.4% | 10.7% | 27.1% | 25.3% | 0.1× | 2,262 |
| UPS | $85.0B | 15.3× | 9.5× | 1.0× | -2.6% | — | 6.3% | 34.3% | 13.8% | 2.2× | 2,025 |
| EMR | $83.0B | 36.5× | — | 4.6× | 3.0% | 52.8% | 12.7% | 11.3% | 6.9% | — | 2,112 |
| CTAS | $79.8B | 45.0× | 28.7× | 7.7× | 7.7% | 50.0% | 17.5% | 38.7% | 25.5% | 0.8× | 1,366 |
| OESX | $109M | — | 790.1× | 1.3× | 8.3% | 32.6% | -3.7% | -19.0% | -14.0% | 42.1× | 35 |
Peers = companies sharing OESX's sector (Industrials) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.