Loading institutional data...
Loading institutional data...
Institutional distribution: ownership decreased -1.66% quarter-over-quarter.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
How much the company owes, how it's trended, and how comfortably it's serviced.
Insufficient EBITDA/debt history.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest.
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
Solve the discounted cash flow backwards, then stress-test the assumptions.
This company doesn't have positive free cash flow, so a reverse DCF can't be run.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
2/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $72K 100.0% | $72K 100.0% | $72K 100.0% | $72K 100.0% | — | $41K 100.0% | $41K 100.0% | — | — | — |
| Cost of Revenue | $44K 61.4% | $6K 8.1% | $6K 8.1% | $6K 8.1% | $5K | $176K 430.4% | $27K 67.5% | — | — | — |
| Gross Profit | $28K 38.6% | $66K 91.9% | $66K 91.9% | $66K 91.9% | $66K | -$135K -330.4% | $13K 32.5% | — | — | — |
| Research & Development | $2.2M 2996.9% | $2.4M 3284.5% | $845K 1172.1% | $1.3M 1784.2% | $694K | $26K 64.1% | — | — | — | — |
| Selling, General & Admin | — | — | $390K 541.0% | $227K 315.2% | $163K | $50K 122.6% | $87K 214.5% | $76K | $30K | $10K |
| Total Operating Expenses | $4.3M 5975.5% | $4.8M 6618.3% | $3.9M 5439.3% | $3.7M 5123.2% | $2.8M | $2.2M 5380.2% | $944K 2325.9% | $594K | $491K | $73K |
| Operating Income | -$4.3M -5937.0% | -$4.7M -6526.4% | -$3.9M -5347.4% | -$3.6M -5031.3% | -$2.7M | -$2.2M -5380.2% | -$930K -2293.4% | -$594K | -$491K | — |
| Interest Expense | $37K 51.7% | $5K 7.1% | $5K 6.8% | $2K 3.0% | $3K | $80 0.2% | $0 0.0% | — | — | — |
| Interest & Investment Income | $207 0.3% | — | — | — | $1K | $12K 28.2% | — | — | — | $625 |
| Other Income (Expense), net | $53K 73.5% | $313K 433.8% | $225K 311.4% | -$280K -388.0% | $6.9M | -$465K -1135.2% | -$83K -204.3% | -$375K | $847K | — |
| Pretax Income | -$4.2M -5863.5% | -$4.4M -6092.6% | -$3.6M -5036.0% | -$3.9M -5419.3% | $4.2M | -$2.7M -6515.3% | — | — | — | — |
| Income Tax Expense | — | — | — | — | $25K | — | — | — | — | — |
| Net Income | -$4.2M -5863.5% | -$4.4M -6092.6% | -$3.7M -5132.6% | -$3.9M -5420.9% | $3.9M | -$3.0M -7422.5% | -$1.0M -2497.7% | -$969K | $357K | — |
| Per Share | ||||||||||
| EPS (Basic) | $-0.50 | $-1.19 | $-1.20 | — | $0.04 | $-0.05 | — | $-0.02 | $0.01 | — |
| EPS (Diluted) | $-0.50 | $-1.19 | $-1.20 | — | $0.04 | $-0.05 | — | $-0.02 | $0.01 | — |
| Weighted Avg Shares (Basic) | 8.4M | 3.7M | 3.1M | 2.3M | 1.9M | 66.0M | — | — | — | 32.4M |
| Weighted Avg Shares (Diluted) | 8.4M | 3.7M | 3.1M | 2.3M | 1.9M | 66.0M | — | 49.1M | 52.1M | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Top 15 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
EOD close · as of 2026-09-17
No standout strengths flagged.
Where each multiple sits in its own 5-yr range · 0th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 5-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Operating leverage needs meaningful revenue change.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | — | 67.5 | 430.4 | — | 8.1 | 8.1 | 8.1 | 61.4 |
| Gross Profit | — | 32.5 | -330.4 | — | 91.9 | 91.9 | 91.9 | 38.6 |
| R&D | — | — | 64.1 | — | 1784.2 | 1172.1 | 3284.5 | 2996.9 |
| SG&A | — | 214.5 | 122.6 | — | 315.2 | 541.0 | — | — |
| Operating Income | — | -2293.4 | -5380.2 | — | -5031.3 | -5347.4 | -6526.4 | -5937.0 |
| Net Income | — | -2497.7 | -7422.5 | — | -5420.9 | -5132.6 | -6092.6 | -5863.5 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on SILO: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Ranked against 1085 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BCAX | $1.20T | — | — | — | — | — | — | -34.4% | -34.4% | — | 143 |
| LLY | $1.02T | 49.6× | — | 15.7× | 44.7% | 83.0% | 31.7% | 77.8% | 29.9% | — | 4,193 |
| AKTX | $916.2B | — | — | — | — | — | — | -61.1% | -61.1% | — | 1 |
| JNJ | $643.4B | 24.2× | — | 6.8× | 6.0% | 67.9% | 28.5% | 32.9% | 20.7% | — | 4,451 |
| ABBV | $464.4B | 111.2× | 33.2× | 7.6× | 8.6% | 70.2% | 6.9% | -129% | 6.6% | 4.2× | 3,895 |
| MRK | $362.6B | 19.9× | — | 5.6× | 1.3% | 74.8% | 28.1% | 34.7% | 17.9% | — | 3,594 |
| UNH | $340.0B | 28.4× | 19.7× | 0.8× | 11.8% | 88.7% | 2.7% | 12.0% | 6.8% | 3.9× | 2,891 |
| AZN | $252.6B | — | — | — | — | — | — | — | — | — | 1,248 |
| TMO | $244.5B | 36.5× | 31.5× | 5.5× | 3.9% | — | 15.0% | 12.6% | 7.0% | 4.9× | 2,481 |
| AMGN | $202.8B | 26.4× | 17.4× | 5.5× | 10.0% | 67.2% | 21.0% | 89.1% | 12.2% | 3.8× | 3,014 |
| GILD | $183.3B | 21.8× | 20.0× | 6.2× | 2.4% | 78.8% | 28.9% | 37.5% | 17.9% | 2.4× | 2,218 |
| ABT | $178.2B | 27.5× | 19.3× | 4.0× | 5.7% | 56.4% | 14.7% | 12.5% | 10.0% | 1.4× | 2,964 |
| PFE | $156.1B | 20.2× | — | 2.5× | -1.6% | 74.3% | 12.4% | 9.0% | 5.1% | — | 2,838 |
| DHR | $147.3B | 41.3× | 30.5× | 6.0× | 2.9% | 59.1% | 14.7% | 6.9% | 5.1% | 3.4× | 2,083 |
| ISRG | $135.8B | 48.6× | 37.3× | 13.5× | 20.5% | 66.0% | 28.4% | 16.0% | 16.0% | — | 2,190 |
| VRTX | $130.4B | 33.5× | 28.6× | 10.9× | 8.9% | 86.2% | 32.9% | 21.2% | 21.2% | — | 1,609 |
| BMY | $129.4B | 18.4× | — | 2.7× | -0.2% | 71.1% | 14.6% | 38.2% | 11.1% | — | 2,431 |
| MDT | $118.5B | 24.8× | 12.6× | 3.3× | 8.4% | 65.0% | 13.2% | 9.7% | 9.4% | 0.2× | 2,114 |
| LGVN | $117.4B | — | — | 97924.4× | -49.9% | 67.0% | -1894% | -400% | -400% | — | 31 |
| CVS | $116.6B | 66.0× | 11.7× | 0.3× | 7.8% | 45.0% | 0.4% | 2.4% | 2.4% | 0.0× | 1,795 |
| SYK | $108.8B | 33.9× | 18.7× | 4.3× | 11.2% | 64.0% | 12.9% | 14.5% | 8.5% | 2.5× | 2,196 |
| MCK | $103.4B | 23.1× | 16.3× | 0.3× | 12.4% | 3.6% | 1.2% | -219% | 109% | 1.0× | 1,946 |
| HCA | $96.7B | 15.2× | — | 1.3× | 7.1% | — | 9.0% | -113% | 16.8% | — | 1,346 |
| ELV | $91.1B | 16.4× | 15.4× | 0.5× | 12.5% | 89.4% | 2.8% | 12.9% | 7.6% | 4.2× | 1,397 |
| REGN | $81.0B | 18.7× | 19.4× | 5.7× | 1.0% | — | 31.4% | 14.4% | 13.6% | 0.5× | 1,336 |
| SILO | $23M | — | — | 325.1× | 0.0% | 38.6% | -5863% | -67.0% | -67.0% | — | 15 |
Peers = companies sharing SILO's sector (Healthcare) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.