Loading institutional data...
Loading institutional data...
Institutional ownership roughly stable: +0.04% change quarter-over-quarter.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Solve the discounted cash flow backwards, then stress-test the assumptions.
This company doesn't have positive free cash flow, so a reverse DCF can't be run.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
3/8 of the 9 checks — 1 couldn't be scored (see above), so the score is out of the 8 with data.
Insufficient balance-sheet detail (needs retained earnings, working capital, equity).
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Cash-conversion data unavailable. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: 10%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Interest is easily covered by operating profit. Interest last disclosed in FY2024 (no longer broken out).
Cash vs short-term debt unavailable.
Short-term / long-term split not separately reported.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Educational — not a recommendation.
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $62.1M 100.0% | $52.3M 100.0% | $37.3M 100.0% | $37.3M 100.0% | $29.5M 100.0% | $17.1M 100.0% | $12.5M 100.0% | $14.2M 100.0% | $12.5M 100.0% | $10.8M 100.0% |
| Cost of Revenue | $46.0M 74.1% | $36.2M 69.1% | $29.5M 79.0% | $29.0M 77.6% | $20.8M 70.5% | $11.1M 65.0% | $9.9M 79.1% | $10.9M 76.8% | $8.6M 69.1% | $7.5M 70.0% |
| Gross Profit | $16.1M 25.9% | $16.2M 30.9% | $7.8M 21.0% | $8.4M 22.4% | $8.7M 29.5% | $6.0M 35.0% | $2.6M 20.9% | $3.3M 23.2% | $3.9M 30.9% | $3.2M 30.0% |
| Research & Development | $4.1M 6.6% | $3.8M 7.3% | $3.8M 10.3% | $3.0M 8.1% | $2.2M 7.6% | $1.6M 9.2% | $1.9M 14.9% | $2.1M 14.5% | $1.7M 13.9% | $1.6M 14.4% |
| Selling, General & Admin | $10.4M 16.8% | $7.2M 13.8% | $7.5M 20.2% | $7.6M 20.3% | $3.9M 13.2% | $2.9M 17.1% | $3.5M 28.3% | $3.3M 22.9% | $2.9M 23.1% | $3.0M 27.4% |
| Total Operating Expenses | $60.3M 97.1% | $48.1M 91.9% | $41.7M 111.8% | — | — | — | — | — | — | — |
| Operating Income | $1.6M 2.5% | $5.1M 9.8% | -$3.5M -9.5% | -$2.3M -6.1% | $2.6M 8.7% | $1.5M 8.7% | -$2.8M -22.4% | -$2.0M -14.3% | -$772K -6.2% | -$1.3M -11.8% |
| Interest Expense | — | $670K 1.3% | $838K 2.2% | $382K 1.0% | $1.2M 3.9% | $496K 2.9% | $210K 1.7% | $58K 0.4% | $34K 0.3% | $15K 0.1% |
| Interest & Investment Income | $194K 0.3% | — | — | — | — | — | — | — | — | — |
| Other Income (Expense), net | — | — | — | — | — | — | — | — | $17K 0.1% | — |
| Pretax Income | $1.9M 3.0% | $4.5M 8.5% | -$4.4M -11.8% | -$2.6M -7.1% | $2.4M 8.0% | $989K 5.8% | -$3.0M -24.0% | -$2.1M -14.7% | -$789K -6.3% | -$1.3M -11.9% |
| Income Tax Expense | $73K 0.1% | $227K 0.4% | $6K 0.0% | -$17K -0.0% | $37K 0.1% | — | — | $0 0.0% | $0 0.0% | — |
| Net Income | $1.8M 2.9% | $4.2M 8.1% | -$4.4M -11.8% | -$2.6M -7.0% | $2.3M 7.9% | $989K 5.8% | -$3.0M -24.0% | -$2.1M -14.7% | -$789K -6.3% | -$1.3M -11.9% |
| Per Share | ||||||||||
| EPS (Basic) | $0.03 | $0.07 | $-0.09 | $-0.05 | $0.05 | $0.03 | $-0.08 | — | — | — |
| EPS (Diluted) | $0.02 | $0.07 | $-0.09 | $-0.05 | $0.05 | $0.03 | $-0.08 | — | — | — |
| Weighted Avg Shares (Basic) | 70.3M | 62.4M | 49.6M | 49.1M | 45.0M | 38.2M | 36.6M | — | — | — |
| Weighted Avg Shares (Diluted) | 72.6M | 65.0M | 49.6M | 49.1M | 47.0M | 38.5M | 36.6M | — | — | — |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
EOD close · as of 2026-09-17
No material risks flagged.
Where each multiple sits in its own 14-yr range · 28th pct blended
Dot = today · shaded = middle 50% · line = median. Lower percentile = cheaper vs its own 14-yr history.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
Profit and sales moved in opposite directions this year.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 76.8 | 79.1 | 65.0 | 70.5 | 77.6 | 79.0 | 69.1 | 74.1 |
| Gross Profit | 23.2 | 20.9 | 35.0 | 29.5 | 22.4 | 21.0 | 30.9 | 25.9 |
| R&D | 14.5 | 14.9 | 9.2 | 7.6 | 8.1 | 10.3 | 7.3 | 6.6 |
| SG&A | 22.9 | 28.3 | 17.1 | 13.2 | 20.3 | 20.2 | 13.8 | 16.8 |
| Operating Income | -14.3 | -22.4 | 8.7 | 8.7 | -6.1 | -9.5 | 9.8 | 2.5 |
| Income Tax | 0.0 | — | — | 0.1 | -0.0 | 0.0 | 0.4 | 0.1 |
| Net Income | -14.7 | -24.0 | 5.8 | 7.9 | -7.0 | -11.8 | 8.1 | 2.9 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on SLSN: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Ranked against 229 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WMT | $858.2B | 39.4× | — | 1.2× | 4.7% | 24.9% | 3.1% | 22.0% | 15.5% | — | 4,273 |
| COST | $396.1B | 49.1× | 30.3× | 1.4× | 8.2% | 12.8% | 2.9% | 27.8% | 23.2% | 0.5× | 4,050 |
| KO | $378.1B | 28.9× | 24.8× | 7.9× | 1.9% | 61.6% | 27.3% | 40.7% | 40.7% | — | 3,427 |
| PG | $345.5B | 22.6× | 16.3× | 4.1× | 0.3% | 51.2% | 19.0% | 30.6% | 18.4% | 1.5× | 3,849 |
| PM | $298.3B | 26.4× | 17.4× | 7.3× | 7.3% | 67.1% | 27.9% | -114% | -115% | 0.0× | 2,744 |
| PEP | $183.9B | 22.4× | 15.0× | 2.0× | 2.3% | 54.1% | 8.8% | 40.4% | 11.8% | 3.3× | 3,404 |
| MO | $117.4B | 17.0× | 13.6× | 5.0× | -3.1% | 62.5% | 29.8% | -198% | 31.3% | 2.5× | 2,375 |
| MDLZ | $80.7B | 33.0× | 18.9× | 2.1× | 5.8% | 28.4% | 6.4% | 9.5% | 8.6% | 0.6× | 1,821 |
| TGT | $70.0B | 19.0× | 10.2× | 0.7× | -1.7% | 27.9% | 3.5% | 22.9% | 12.1% | 1.7× | 1,771 |
| CL | $69.7B | 33.1× | 19.4× | 3.4× | 1.4% | 60.1% | 10.5% | 3948% | 26.5% | 2.0× | 1,873 |
| MNST | $43.6B | — | 16.4× | 5.3× | 10.7% | 55.8% | 23.0% | 23.1% | 23.1% | — | 1,169 |
| KDP | $43.2B | 20.8× | 14.5× | 2.6× | 8.2% | 54.2% | 12.5% | 8.1% | 5.0% | 4.0× | 784 |
| FMX | $41.2B | — | — | — | — | — | — | — | — | — | 290 |
| ADM | $41.1B | 38.1× | — | 0.5× | -6.2% | 6.3% | 1.3% | 4.7% | 3.6% | — | 1,070 |
| JBS | $40.2B | — | — | — | — | — | — | — | — | — | 241 |
| KR | $39.9B | 39.7× | 10.0× | 0.3× | 0.4% | — | 0.7% | 17.1% | 4.7% | 3.0× | 1,327 |
| SYY | $38.4B | 21.1× | 9.6× | 0.5× | 3.2% | 18.4% | 2.2% | 99.9% | 99.9% | — | 1,489 |
| HSY | $34.6B | — | 20.3× | 3.0× | 4.4% | 33.5% | 7.6% | 19.0% | 9.3% | 2.5× | 1,406 |
| EL | $34.4B | — | 782.5× | 2.4× | -8.2% | 74.0% | -7.9% | -29.3% | -29.3% | 0.1× | 800 |
| KVUE | $34.2B | 23.5× | 11.6× | 2.3× | -2.1% | 58.1% | 9.7% | 13.7% | 12.0% | 0.5× | 967 |
| KMB | $32.6B | 16.2× | 10.3× | 2.0× | -2.1% | 36.0% | 12.3% | 135% | 92.0% | 0.2× | 1,585 |
| KHC | $29.3B | — | — | 1.2× | -3.5% | 33.3% | -23.4% | -14.0% | -14.0% | — | 1,059 |
| DG | $27.1B | 18.0× | 8.0× | 0.6× | 5.2% | 30.7% | 3.5% | 17.8% | 17.8% | — | 1,099 |
| KOF | $23.6B | — | — | — | — | — | — | — | — | — | 249 |
| CHD | $23.2B | 31.6× | 18.9× | 3.7× | 1.6% | 44.7% | 11.9% | 18.4% | 11.9% | 1.7× | 1,004 |
| SLSN | $62M | 44.0× | 24.6× | 1.0× | 18.6% | 25.9% | 2.9% | 10.2% | 10.2% | — | 48 |
Peers = companies sharing SLSN's sector (Consumer Defensive) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.