Loading institutional data...
Loading institutional data...
Held by 569 of 5,944 reporting institutions (97th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Ranked against 743 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TSM | $10.83T | — | — | — | — | — | — | — | — | — | 3,121 |
| NVDA | $5.20T | 43.6× | 39.0× | 24.1× | 65.5% | 71.1% | 55.6% | 76.3% | 72.4% | 0.1× | 5,582 |
| AAPL | $4.91T | 44.6× | 34.3× | 11.8× | 6.4% | 46.9% | 26.9% | 152% | 68.1% | 0.6× | 5,858 |
| MSFT | $3.64T | 27.3× | 19.3× | 11.0× | 17.8% | 67.9% | 40.3% | 30.2% | 27.7% | 0.2× | 5,944 |
| AVGO | $1.61T | 71.2× | 63.6× | 25.2× | 23.9% | 67.8% | 36.2% | 28.4% | 15.8% | 2.5× | 4,442 |
| MU | $1.04T | 122.1× | 57.5× | 27.8× | 48.9% | 39.8% | 22.8% | 15.8% | 12.9% | 0.7× | 2,894 |
| AMD | $835.4B | 193.4× | 197.6× | 24.1× | 34.3% | 49.5% | 12.5% | 6.9% | 6.5% | 0.8× | 3,059 |
| INTC | $504.6B | — | 62.9× | 9.6× | -0.5% | 34.8% | -0.5% | -0.2% | -0.2% | 5.5× | 2,495 |
| CSCO | $426.7B | 42.3× | 35.8× | 7.5× | 5.3% | 64.9% | 18.0% | 21.7% | 13.6% | 2.3× | 3,560 |
| PLTR | $416.9B | 276.7× | 288.5× | 93.2× | 56.2% | 82.4% | 36.3% | 22.0% | 22.0% | — | 2,883 |
| DELL | $367.3B | 64.9× | 34.6× | 3.2× | 18.8% | 20.0% | 5.2% | -240% | 20.4% | 2.8× | 1,564 |
| LRCX | $341.6B | 64.9× | 54.5× | 18.5× | 23.7% | 48.7% | 29.1% | 54.3% | 37.4% | 0.7× | 2,500 |
| AMAT | $329.4B | 48.0× | 37.9× | 11.6× | 4.4% | 48.7% | 24.7% | 34.3% | 25.9% | 0.8× | 2,826 |
| RPAY | $325.1B | — | — | 1051.3× | -1.2% | 75.0% | -83.0% | -53.0% | -28.2% | -1.7× | 142 |
| UMC | $283.0B | — | — | — | — | — | — | — | — | — | 302 |
| SAP | $261.9B | — | — | — | — | — | — | — | — | — | 794 |
| ARM | $259.6B | 287.0× | 223.6× | 52.8× | 22.8% | 97.5% | 18.4% | 10.9% | 10.9% | — | 730 |
| PANW | $250.9B | 234.8× | 156.8× | 27.2× | 14.9% | 73.4% | 12.3% | 14.5% | 14.5% | — | 2,374 |
| ANET | $248.2B | 71.8× | 62.7× | 27.6× | 28.6% | 64.1% | 39.0% | 28.4% | 28.4% | — | 1,930 |
| TXN | $236.9B | 47.8× | 31.2× | 13.4× | 13.0% | 57.0% | 28.3% | 30.7% | 16.5% | 1.8× | 2,345 |
| CRM | $232.8B | 32.1× | 25.2× | 5.6× | 9.6% | 77.7% | 18.0% | 12.6% | 10.1% | 1.5× | 2,547 |
| IBM | $222.5B | 21.3× | — | 3.3× | 7.6% | 58.2% | 15.7% | 32.4% | 11.3% | — | 3,351 |
| SNDK | $221.9B | — | — | 30.2× | 10.4% | 30.1% | -22.3% | -17.8% | -14.8% | -1.5× | 1,127 |
| QCOM | $198.5B | 36.9× | 14.9× | 4.5× | 13.7% | 55.4% | 12.5% | 26.1% | 15.4% | 1.1× | 2,611 |
| MRVL | $194.6B | 74.8× | 127.2× | 23.8× | 42.1% | 51.0% | 32.6% | 18.7% | 14.2% | 2.9× | 1,477 |
| SNX | $21.4B | 26.2× | 10.9× | 0.3× | 6.9% | 7.0% | 1.3% | 9.8% | 8.7% | 0.6× | 569 |
Peers = companies sharing SNX's sector (Technology) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.
How management deployed cash over 10 years — and what it earned on reinvestment.
A balanced mix of reinvestment and shareholder returns.
Reinvestment has been productive — operating income grew well per dollar put in. Current ROIC on all capital: 9%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $2.4B covers the $1.0B due within a year 2.4× over. Scheduled principal only (excludes interest & revolver draws). As of 2025-11-30 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Coverage is adequate but not comfortable. Effective rate ~35.0% on $1.0B of debt.
Cash of $2.4B fully covers short-term debt of $1.0B.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
Solve the discounted cash flow backwards, then stress-test the assumptions.
To be worth $264.41 today, the market must believe free cash flow compounds 5.1%/yr for a decade (off $1.2B normalized FCF).
The market's 5.1% is more conservative than its 9-yr track record.
2-stage DCF · 0.08B shares · net debt -$1.4B
mean -1.4% · volatility σ 160% · implied rate exceeded in 2/7 yrs
Central path = implied 5.1%/yr growth; shaded band = ±1σ (160%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Eight indices comparing this year to last (receivables, margins, asset quality, growth, accruals, leverage). Above −1.78 suggests possible manipulation; below −2.22 is clean.
A screen, not proof — high growth alone can raise it.
Earnings are backed by cash (FCF ≥ net income) — high quality. Lower/negative accruals = higher quality (Sloan).
Interest coverage is thin — monitor; leverage rising year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
The dividend is comfortably covered — only 11% of free cash flow, leaving room to grow it and fund buybacks. Last year: $146M dividends + $596M buybacks = $742M returned on $1.4B FCF.
5 consecutive years of dividend increases · 8%/yr.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
EOD close · as of 2026-09-17
No material risks flagged.
Is the profit real, and how strong is the balance sheet?
FY2025 · every deduction from revenue to net income
DuPont — the three levers
Watch the leverage lever — a chunk of ROE comes from the balance sheet.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 2.7× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 81.4 | 93.9 | 94.0 | 94.0 | 93.7 | 93.1 | 93.2 | 93.0 |
| Gross Profit | 5.0 | 6.1 | 6.0 | 6.0 | 6.3 | 6.9 | 6.8 | 7.0 |
| SG&A | 2.9 | 3.3 | 3.3 | 3.7 | 4.2 | 4.6 | 4.6 | 4.7 |
| Operating Income | 2.0 | 2.7 | 2.6 | 2.0 | 1.7 | 1.9 | 2.0 | 2.3 |
| Income Tax | 0.5 | 0.6 | 0.5 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 |
| Net Income | 1.5 | 2.6 | 2.6 | 1.2 | 1.0 | 1.1 | 1.2 | 1.3 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on SNX: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2025
Each value shows its share of revenue below it (common-size).
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $62.51B 100.0% | $58.45B 100.0% | $57.56B 100.0% | $62.34B 100.0% | $31.61B 100.0% | $19.98B 100.0% | $19.07B 100.0% | $20.05B 100.0% | $17.05B 100.0% | $14.06B 100.0% |
| Cost of Revenue | $58.14B 93.0% | $54.47B 93.2% | $53.60B 93.1% | $58.44B 93.7% | $29.72B 94.0% | $18.78B 94.0% | $17.91B 93.9% | $16.33B 81.4% | $1.23B 7.2% | $963.4M 6.9% |
| Cost of Products | — | — | — | — | — | — | — | — | $14.26B 83.7% | $11.82B 84.0% |
| Cost of Services | — | — | — | — | — | — | — | — | $1.23B 7.2% | $963.4M 6.9% |
| Gross Profit | $4.37B 7.0% | $3.98B 6.8% | $3.96B 6.9% | $3.90B 6.3% | $1.89B 6.0% | $1.19B 6.0% | $1.16B 6.1% | $996.6M 5.0% | $1.55B 9.1% | $1.28B 9.1% |
| Selling, General & Admin | $2.95B 4.7% | $2.72B 4.6% | $2.67B 4.6% | $2.63B 4.2% | $1.15B 3.7% | $665.1M 3.3% | $636.8M 3.3% | $591.1M 2.9% | $1.04B 6.1% | $903.4M 6.4% |
| Operating Income | $1.41B 2.3% | $1.19B 2.0% | $1.08B 1.9% | $1.05B 1.7% | $623.2M 2.0% | $521.3M 2.6% | $519.4M 2.7% | $405.5M 2.0% | $507.3M 3.0% | $379.6M 2.7% |
| Interest Expense | $356.6M 0.6% | $319.5M 0.5% | $288.3M 0.5% | — | — | $130.8M 0.7% | $171.9M 0.9% | $92.0M 0.5% | $47.4M 0.3% | $31.1M 0.2% |
| Other Income (Expense), net | -$1.1M -0.0% | -$8.7M -0.0% | -$206K -0.0% | -$1.2M -0.0% | $1.1M 0.0% | -$6.2M -0.0% | $28.1M 0.1% | -$13.4M -0.1% | $1.1M 0.0% | $5.5M 0.0% |
| Pretax Income | $1.06B 1.7% | $866.0M 1.5% | $789.5M 1.4% | $827.1M 1.3% | $466.5M 1.5% | $436.1M 2.2% | $473.3M 2.5% | $345.7M 1.7% | $463.1M 2.7% | $356.1M 2.5% |
| Income Tax Expense | $229.6M 0.4% | $176.9M 0.3% | $162.6M 0.3% | $175.8M 0.3% | $71.4M 0.2% | $101.6M 0.5% | $111.1M 0.6% | $101.1M 0.5% | $162.9M 1.0% | $121.1M 0.9% |
| Net Income | $827.7M 1.3% | $689.1M 1.2% | $626.9M 1.1% | $651.3M 1.0% | $395.1M 1.2% | $529.2M 2.6% | $500.7M 2.6% | $300.0M 1.5% | $300.2M 1.8% | $234.9M 1.7% |
| Per Share | ||||||||||
| EPS (Basic) | $9.99 | $7.99 | $6.72 | $6.79 | $6.28 | $10.28 | $9.79 | $7.21 | $7.52 | $5.91 |
| EPS (Diluted) | $9.95 | $7.95 | $6.70 | $6.77 | $6.24 | $10.21 | $9.74 | $7.17 | $7.48 | $5.88 |
| Weighted Avg Shares (Basic) | 82.1M | 85.5M | 92.6M | 95.2M | 62.2M | 50.9M | 50.7M | 41.2M | 39.6M | 39.3M |
| Weighted Avg Shares (Diluted) | 82.4M | 85.9M | 92.9M | 95.5M | 62.7M | 51.2M | 50.9M | 41.5M | 39.8M | 39.5M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.