Loading institutional data...
Loading institutional data...
Held by 239 of 5,944 reporting institutions (93th percentile) — extremely crowded.
Data as of Q1 2026
Loading snapshot...
Loading financials...
Loading valuation...
Loading quality & risk...
Loading dividends & returns...
Loading capital allocation...
Loading debt & leverage...
Loading performance...
Loading peer comparison...
Loading ownership map...
Loading crowding analysis...
Loading conviction analysis...
Loading buy/sell flow...
Loading ownership trends...
Loading top holders...
Loading top holders...
Total shares institutions bought (green) vs sold (red) each quarter across all holders.
Inferred from quarter-over-quarter change in each fund's 13F position (new stakes count as buys, exits as sells). Not tick-level trades.
Solve the discounted cash flow backwards, then stress-test the assumptions.
To be worth $79.99 today, the market must believe free cash flow compounds 8.6%/yr for a decade (off $55M normalized FCF).
The market's 8.6% is more conservative than its 9-yr track record.
2-stage DCF · 0.01B shares · net debt -$17M
mean 69.7% · volatility σ 281% · implied rate exceeded in 3/8 yrs
Central path = implied 8.6%/yr growth; shaded band = ±1σ (281%) of this company's historical FCF volatility, widening with time. The wider the band, the less certain the growth.
Reverse DCF: rather than guessing a fair value, we solve for the growth the current price implies, then you stress-test the assumptions. Enterprise value of the FCF stream, less net debt, ÷ shares. Educational — not a recommendation.
Top 40 institutional holders — bubble size is position value, color is the move since last quarter. Hover any holder for detail.
Drag any bubble to rearrange · size = dollar value of the position
Is the value real, and is the business safe? Academic scores + earnings quality + solvency, from SEC filings.
Safe > 2.99 · grey 1.81–2.99 · distress < 1.81
Needs granular two-year detail (receivables, PP&E, D&A, SG&A) — not fully reported.
Earnings are backed by cash (FCF ≥ net income) — high quality. Lower/negative accruals = higher quality (Sloan).
Coverage data unavailable; leverage falling year-over-year.
F-Score (0–9 fundamental momentum), Altman Z (distress risk), and Beneish M (earnings-manipulation screen) are academic models computed from the SEC filings. Screens and context — educational, not recommendations.
What the company returns to shareholders — and whether it's covered by cash.
No dividend to cover. Last year: $0 dividends + $0 buybacks = $0 returned on $71M FCF.
Yields use the latest fiscal-year dividends/buybacks over current market cap. Dividends and buybacks from the SEC cash-flow statement; payout coverage vs net income and free cash flow. Educational — not a recommendation.
How management deployed cash over 10 years — and what it earned on reinvestment.
A reinvestment story — most cash went back into growth rather than to shareholders.
Modest payoff on reinvested capital. Current ROIC on all capital: 15%. Rough measure (includes maintenance capex).
Cash uses aggregated from the SEC cash-flow statement over 10 fiscal years. "Return on reinvestment" is a rough proxy — operating-income change ÷ cumulative CapEx + M&A — and includes maintenance capex. Educational — not a recommendation.
How much the company owes, how it's trended, and how comfortably it's serviced.
Cash of $66M covers the $15M due within a year 4.4× over. Scheduled principal only (excludes interest & revolver draws). As of 2021-01-01 (10-K).
Green ≤ 1.5× · amber ≤ 3× · red > 3× (leverage relative to cash earnings).
Thin coverage — earnings barely cover interest. Effective rate ~3.8% on $101M of debt. Interest last disclosed in FY2021 (no longer broken out).
Cash of $66M fully covers short-term debt of $3M.
Mostly long-term debt (balance-sheet current vs non-current split). See the maturity ladder above for the year-by-year repayment schedule.
Debt, cash, interest and equity from the SEC balance sheet & income statement. Effective rate = interest ÷ average debt. Maturity ladder from the SEC long-term-debt repayment schedule. Educational — not a recommendation.
EOD close · as of 2026-09-17
How a revenue dollar becomes profit — FY2026
Each value shows its share of revenue below it (common-size).
| Line Item | FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $681.6M 100.0% | $565.8M 100.0% | $510.1M 100.0% | $429.1M 100.0% | $353.8M 100.0% | $391.0M 100.0% | $443.1M 100.0% | $272.3M 100.0% | $273.4M 100.0% | $208.9M 100.0% |
| Cost of Revenue | $425.9M 62.5% | $363.0M 64.2% | $330.3M 64.8% | $285.6M 66.5% | $217.9M 61.6% | $261.6M 66.9% | $308.1M 69.5% | $179.3M 65.9% | $196.7M 71.9% | $143.3M 68.6% |
| Gross Profit | $255.7M 37.5% | $202.8M 35.8% | $179.8M 35.2% | $143.6M 33.5% | $135.9M 38.4% | — | — | — | — | — |
| Total Operating Expenses | $211.5M 31.0% | $171.4M 30.3% | $157.7M 30.9% | $150.6M 35.1% | $144.6M 40.9% | $145.6M 37.2% | $125.6M 28.3% | $80.2M 29.5% | $63.0M 23.0% | $54.1M 25.9% |
| Operating Income | $44.1M 6.5% | $31.4M 5.5% | $22.1M 4.3% | -$7.1M -1.6% | -$8.7M -2.5% | -$16.2M -4.2% | $9.4M 2.1% | $12.8M 4.7% | $13.7M 5.0% | $11.5M 5.5% |
| Interest Expense | — | — | — | — | $3.9M 1.1% | $5.1M 1.3% | $4.9M 1.1% | $700K 0.3% | $111K 0.0% | $179K 0.1% |
| Other Income (Expense), net | -$4.2M -0.6% | -$4.7M -0.8% | -$7.5M -1.5% | -$4.4M -1.0% | -$3.7M -1.0% | -$3.4M -0.9% | -$4.7M -1.1% | -$610K -0.2% | -$13K -0.0% | -$177K -0.1% |
| Pretax Income | $40.0M 5.9% | $26.7M 4.7% | $14.6M 2.9% | -$11.5M -2.7% | -$12.4M -3.5% | -$19.7M -5.0% | $4.7M 1.1% | $12.2M 4.5% | $13.7M 5.0% | $11.4M 5.4% |
| Income Tax Expense | -$12.6M -1.8% | $4.1M 0.7% | $3.7M 0.7% | -$3.0M -0.7% | -$4.0M -1.1% | -$5.2M -1.3% | -$185K -0.0% | $2.1M 0.8% | $1.6M 0.6% | $3.1M 1.5% |
| Net Income | $52.6M 7.7% | $22.6M 4.0% | $10.9M 2.1% | -$8.4M -2.0% | -$8.4M -2.4% | -$14.5M -3.7% | $4.8M 1.1% | $10.0M 3.7% | $12.1M 4.4% | $8.3M 4.0% |
| Per Share | ||||||||||
| EPS (Basic) | $3.63 | $1.63 | $0.82 | $-0.65 | $-0.68 | $-1.23 | $0.43 | $1.08 | $1.42 | $1.01 |
| EPS (Diluted) | $3.49 | $1.58 | $0.80 | $-0.65 | $-0.68 | $-1.23 | $0.41 | $1.03 | $1.32 | $0.97 |
| Weighted Avg Shares (Basic) | 14.5M | 13.8M | 13.4M | 13.0M | 12.5M | 11.8M | 11.2M | 9.3M | 8.5M | 8.2M |
| Weighted Avg Shares (Diluted) | 15.1M | 14.2M | 13.6M | 13.0M | 12.5M | 11.8M | 11.8M | 9.8M | 9.2M | 8.6M |
Source: SEC EDGAR XBRL filings (annual, fiscal year). Quarterly flow items are derived from cumulative filings; balance-sheet figures are as-of each period end. Ratios and margins are computed, not reported.
EOD close · as of 2026-09-17
No material risks flagged.
Is the profit real, and how strong is the balance sheet?
FY2026 · every deduction from revenue to net income
DuPont — the three levers
Returns are margin-driven, not leverage-driven — higher quality.
What the company owes vs. what it holds
Year-by-year maturities aren't in SEC companyfacts (footnote-only), so this shows the debt/cash structure and net leverage instead.
Latest year: profit growth vs revenue growth
High operating leverage: profit moved 2.0× as fast as sales — great in an upturn, painful in a downturn.
Each line as % of revenue — the trend in color
| % of revenue | FY2018 | FY2019 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2026 |
|---|---|---|---|---|---|---|---|---|
| Cost of Revenue | 65.9 | 69.5 | 66.9 | 61.6 | 66.5 | 64.8 | 64.2 | 62.5 |
| Gross Profit | — | — | — | 38.4 | 33.5 | 35.2 | 35.8 | 37.5 |
| Operating Income | 4.7 | 2.1 | -4.2 | -2.5 | -1.6 | 4.3 | 5.5 | 6.5 |
| Income Tax | 0.8 | -0.0 | -1.3 | -1.1 | -0.7 | 0.7 | 0.7 | -1.8 |
| Net Income | 3.7 | 1.1 | -3.7 | -2.4 | -2.0 | 2.1 | 4.0 | 7.7 |
Green = margin-favorable vs the row's own range · red = unfavorable.
The metrics that matter, over time
A 30-second read on WLDN: price, valuation, headline fundamentals, and an auto-generated scorecard from SEC filings. Flags are rule-based signals, not recommendations.
Total return (dividends reinvested) vs the market, from quarter-end prices.
Above 0 = ahead of the S&P 500 since the window start; below 0 = behind. Rising means it's pulling ahead.
How far the stock fell below its prior peak. Deeper, longer drawdowns = a rougher ride to the same return.
Quarter-end, dividend-adjusted (total return). Beta & volatility from quarterly returns (annualized). Benchmark is the S&P 500 (SPY total return). Annual returns compound the quarters ending in each calendar year; the first and last years in a window may be partial. Past performance doesn't predict future results.
Ranked against 651 sector peers with collected financials. Valuation from latest close × latest fiscal-year fundamentals; 13F conviction as of 2026-03-31.
Percentile is “goodness” within the peer set (100 = best). For valuation and leverage that means cheaper / less-levered ranks higher.
| Company | Mkt cap ▼ | P/E | EV/EBITDA | P/S | Rev gr | Gross | Net | ROE | ROIC | Net D/EBITDA | 13F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LTM | $28.75T | — | — | — | — | — | — | — | — | — | 160 |
| CAT | $364.2B | 41.6× | 29.1× | 5.4× | 4.3% | 33.8% | 13.1% | 41.7% | 15.4% | 2.7× | 3,616 |
| GE | $328.2B | 38.4× | — | 7.2× | 18.5% | — | 19.0% | 46.6% | 22.2% | — | 3,077 |
| RTX | $264.2B | 39.7× | 18.8× | 3.0× | 9.7% | — | 7.6% | 10.3% | 10.3% | 0.0× | 3,277 |
| BA | $204.4B | 81.4× | 41.0× | 2.3× | 34.5% | 4.8% | 2.5% | 41.0% | 3.3% | 10.0× | 2,435 |
| DE | $181.0B | 36.2× | — | 4.0× | -11.7% | — | 11.0% | 19.4% | 12.6% | — | 2,491 |
| ABBNY | $174.3B | 47.1× | 31.1× | 5.4× | 9.5% | 34.8% | 11.9% | 28.5% | 20.4% | 0.9× | 48 |
| UNP | $166.7B | 23.4× | 16.0× | 6.8× | 1.1% | — | 29.1% | 38.7% | 14.2% | 2.6× | 2,648 |
| ETN | $154.3B | 38.1× | — | 5.6× | 10.3% | 37.6% | 14.9% | 21.0% | 13.9% | — | 2,398 |
| HON | $131.9B | 28.2× | 16.2× | 3.5× | 7.8% | 36.9% | 12.6% | 34.0% | 9.8% | 3.6× | 2,694 |
| LMT | $123.0B | 25.0× | 16.1× | 1.6× | 5.6% | 10.2% | 6.7% | 74.6% | 17.7% | 2.5× | 2,807 |
| PH | $117.9B | 33.9× | 26.6× | 5.9× | -0.4% | 36.9% | 17.8% | 25.8% | 16.7% | 1.6× | 1,845 |
| ADP | $108.7B | 25.0× | — | 5.0× | 6.7% | 46.4% | 20.1% | 73.2% | 40.1% | — | 2,179 |
| GD | $97.3B | 23.3× | 17.1× | 1.9× | 10.1% | — | 8.0% | 16.4% | 12.5% | 1.3× | 2,123 |
| TT | $94.0B | 32.5× | 23.2× | 4.4× | 7.5% | — | 13.7% | 34.0% | 22.1% | 1.1× | 1,658 |
| PWR | $92.6B | 91.1× | 46.0× | 3.3× | 20.3% | 15.0% | 3.6% | 11.5% | 10.6% | 0.4× | 1,659 |
| VRT | $91.6B | 70.2× | 43.4× | 8.9× | 27.7% | 36.3% | 13.0% | 33.8% | 19.4% | 1.4× | 1,748 |
| JCI | $91.6B | 27.9× | — | 3.9× | 2.8% | 36.4% | 13.9% | 25.5% | 14.4% | — | 1,487 |
| HWM | $91.5B | 61.4× | 40.3× | 11.1× | 11.1% | — | 18.3% | 28.2% | 17.9% | 1.3× | 1,399 |
| CSX | $89.1B | 31.1× | 14.4× | 6.3× | -3.1% | — | 20.5% | 22.0% | 22.0% | — | 1,791 |
| MMM | $86.2B | 27.1× | 16.6× | 3.5× | 1.5% | 39.9% | 13.0% | 69.1% | 18.8% | 2.1× | 2,051 |
| WM | $86.2B | 31.9× | 12.1× | 3.4× | 14.2% | 40.4% | 10.7% | 27.1% | 25.3% | 0.1× | 2,262 |
| UPS | $83.9B | 15.1× | 9.4× | 0.9× | -2.6% | — | 6.3% | 34.3% | 13.8% | 2.2× | 2,025 |
| EMR | $82.1B | 36.1× | — | 4.6× | 3.0% | 52.8% | 12.7% | 11.3% | 6.9% | — | 2,112 |
| CTAS | $80.4B | 45.3× | 28.9× | 7.8× | 7.7% | 50.0% | 17.5% | 38.7% | 25.5% | 0.8× | 1,366 |
| WLDN | $1.2B | 22.5× | 18.1× | 1.7× | 20.5% | 37.5% | 7.7% | 17.2% | 14.9% | 0.8× | 239 |
Peers = companies sharing WLDN's sector (Industrials) with collected SEC financials. Multiples use the most recent end-of-day close and latest fiscal-year fundamentals (trailing, not forward). Missing cells mean the peer never reported that line item, has no collected price, or has a non-positive denominator. Not investment advice.